| 樓價： |
$14,650,000.00 |
|
|
| 首期： |
$4,395,000.00 |
| |
| 貸款金額： |
$10,255,000.00 |
全期供款共： |
$16,451,988.99 |
| 每月供款額： |
$54,839.96 (4.125厘息計供300期) |
全期利息共： |
$6,196,988.99 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,325.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$146,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$549,375.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$126,456.94 |
$89,838.03 |
$70,130.00 |
$61,375.61 |
$47,162.16 |
$38,648.27 |
$32,984.13 |
| 1.500 |
$128,681.07 |
$92,081.18 |
$72,395.67 |
$63,657.20 |
$49,485.03 |
$41,013.47 |
$35,392.08 |
| 2.000 |
$130,930.05 |
$94,359.80 |
$74,707.37 |
$65,991.82 |
$51,878.34 |
$43,466.26 |
$37,904.48 |
| 2.500 |
$133,203.84 |
$96,673.78 |
$77,064.93 |
$68,379.23 |
$54,341.54 |
$46,005.65 |
$40,519.65 |
| 3.000 |
$135,502.39 |
$99,023.04 |
$79,468.15 |
$70,819.15 |
$56,873.98 |
$48,630.37 |
$43,235.49 |
| 3.500 |
$137,825.67 |
$101,407.46 |
$81,916.78 |
$73,311.20 |
$59,474.87 |
$51,338.95 |
$46,049.53 |
| 4.000 |
$140,173.61 |
$103,826.89 |
$84,410.56 |
$75,855.00 |
$62,143.28 |
$54,129.67 |
$48,958.94 |
| 4.125 |
$140,764.44 |
$104,437.20 |
$85,041.02 |
$76,498.98 |
$62,820.82 |
|
$49,700.83 |
| 4.500 |
$142,546.15 |
$106,281.19 |
$86,949.17 |
$78,450.06 |
$64,878.19 |
$57,000.62 |
$51,960.58 |
| 5.000 |
$144,943.24 |
$108,770.19 |
$89,532.27 |
$81,095.89 |
$67,678.46 |
$59,949.71 |
$55,051.06 |
| 5.500 |
$147,364.79 |
$111,293.70 |
$92,159.48 |
$83,791.91 |
$70,542.84 |
$62,974.67 |
$58,226.76 |
| 6.000 |
$149,810.73 |
$113,851.52 |
$94,830.39 |
$86,537.52 |
$73,470.01 |
$66,073.11 |
$61,483.91 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
