| 樓價： |
$14,640,000.00 |
|
|
| 首期： |
$4,392,000.00 |
| |
| 貸款金額： |
$10,248,000.00 |
全期供款共： |
$16,440,758.96 |
| 每月供款額： |
$54,802.53 (4.125厘息計供300期) |
全期利息共： |
$6,192,758.96 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,320.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$146,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$549,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$126,370.62 |
$89,776.70 |
$70,082.13 |
$61,333.72 |
$47,129.97 |
$38,621.89 |
$32,961.62 |
| 1.500 |
$128,593.23 |
$92,018.33 |
$72,346.26 |
$63,613.74 |
$49,451.25 |
$40,985.47 |
$35,367.92 |
| 2.000 |
$130,840.67 |
$94,295.39 |
$74,656.38 |
$65,946.77 |
$51,842.92 |
$43,436.59 |
$37,878.60 |
| 2.500 |
$133,112.91 |
$96,607.80 |
$77,012.33 |
$68,332.56 |
$54,304.45 |
$45,974.24 |
$40,491.99 |
| 3.000 |
$135,409.90 |
$98,955.45 |
$79,413.90 |
$70,770.81 |
$56,835.16 |
$48,597.18 |
$43,205.98 |
| 3.500 |
$137,731.59 |
$101,338.24 |
$81,860.87 |
$73,261.16 |
$59,434.27 |
$51,303.90 |
$46,018.10 |
| 4.000 |
$140,077.93 |
$103,756.02 |
$84,352.94 |
$75,803.22 |
$62,100.86 |
$54,092.72 |
$48,925.52 |
| 4.125 |
$140,668.36 |
$104,365.91 |
$84,982.98 |
$76,446.76 |
$62,777.94 |
|
$49,666.90 |
| 4.500 |
$142,448.85 |
$106,208.64 |
$86,889.82 |
$78,396.51 |
$64,833.91 |
$56,961.71 |
$51,925.11 |
| 5.000 |
$144,844.30 |
$108,695.94 |
$89,471.16 |
$81,040.53 |
$67,632.26 |
$59,908.79 |
$55,013.48 |
| 5.500 |
$147,264.20 |
$111,217.73 |
$92,096.57 |
$83,734.71 |
$70,494.69 |
$62,931.69 |
$58,187.02 |
| 6.000 |
$149,708.47 |
$113,773.81 |
$94,765.66 |
$86,478.45 |
$73,419.85 |
$66,028.01 |
$61,441.94 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
