樓價: |
$1,460,000.00 |
|
|
首期: |
$438,000.00 |
| |
貸款金額: |
$1,022,000.00 |
全期供款共: |
$1,639,583.89 |
每月供款額: |
$5,465.28 (4.125厘息計供300期) |
全期利息共: |
$617,583.89 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,750.00 |
轉名契: |
$210.00 |
轉名契*: |
$9,730.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$14,600.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$12,602.53 |
$8,953.14 |
$6,989.06 |
$6,116.61 |
$4,700.12 |
$3,851.64 |
$3,287.16 |
1.500 |
$12,824.19 |
$9,176.69 |
$7,214.86 |
$6,343.99 |
$4,931.61 |
$4,087.35 |
$3,527.13 |
2.000 |
$13,048.32 |
$9,403.77 |
$7,445.24 |
$6,576.66 |
$5,170.13 |
$4,331.79 |
$3,777.51 |
2.500 |
$13,274.92 |
$9,634.38 |
$7,680.19 |
$6,814.59 |
$5,415.61 |
$4,584.86 |
$4,038.14 |
3.000 |
$13,503.99 |
$9,868.51 |
$7,919.69 |
$7,057.74 |
$5,667.99 |
$4,846.44 |
$4,308.79 |
3.500 |
$13,735.53 |
$10,106.14 |
$8,163.72 |
$7,306.10 |
$5,927.19 |
$5,116.37 |
$4,589.24 |
4.000 |
$13,969.52 |
$10,347.25 |
$8,412.25 |
$7,559.61 |
$6,193.12 |
$5,394.49 |
$4,879.18 |
4.125 |
$14,028.40 |
$10,408.08 |
$8,475.08 |
$7,623.79 |
$6,260.64 |
|
$4,953.12 |
4.500 |
$14,205.96 |
$10,591.85 |
$8,665.24 |
$7,818.23 |
$6,465.68 |
$5,680.61 |
$5,178.32 |
5.000 |
$14,444.86 |
$10,839.90 |
$8,922.67 |
$8,081.91 |
$6,744.75 |
$5,974.51 |
$5,486.32 |
5.500 |
$14,686.18 |
$11,091.39 |
$9,184.49 |
$8,350.59 |
$7,030.21 |
$6,275.97 |
$5,802.80 |
6.000 |
$14,929.94 |
$11,346.30 |
$9,450.67 |
$8,624.22 |
$7,321.93 |
$6,584.76 |
$6,127.41 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|