| 樓價： |
$1,450,000.00 |
|
|
| 首期： |
$435,000.00 |
| |
| 貸款金額： |
$1,015,000.00 |
全期供款共： |
$1,346,948.44 |
| 每月供款額： |
$4,489.83 (2.375厘息計供300期) |
全期利息共： |
$331,948.44 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$1,750.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,250.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$14,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$20,300 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 (第一個住宅物業) |
|
|
$217,500.00 (第二個住宅物業) |
|
|
$100.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$12,516.22 |
$8,891.82 |
$6,941.19 |
$6,074.72 |
$4,667.93 |
$3,825.26 |
$3,264.64 |
| 1.500 |
$12,736.35 |
$9,113.84 |
$7,165.44 |
$6,300.54 |
$4,897.84 |
$4,059.35 |
$3,502.97 |
| 2.000 |
$12,958.95 |
$9,339.37 |
$7,394.25 |
$6,531.61 |
$5,134.72 |
$4,302.12 |
$3,751.64 |
| 2.375 |
$13,127.50 |
$9,510.81 |
$7,568.83 |
$6,708.35 |
$5,316.92 |
|
$3,944.82 |
| 2.500 |
$13,184.00 |
$9,568.40 |
$7,627.59 |
$6,767.91 |
$5,378.51 |
$4,553.46 |
$4,010.48 |
| 3.000 |
$13,411.50 |
$9,800.92 |
$7,865.45 |
$7,009.40 |
$5,629.17 |
$4,813.24 |
$4,279.28 |
| 3.500 |
$13,641.45 |
$10,036.92 |
$8,107.80 |
$7,256.06 |
$5,886.59 |
$5,081.33 |
$4,557.80 |
| 4.000 |
$13,873.84 |
$10,276.38 |
$8,354.63 |
$7,507.83 |
$6,150.70 |
$5,357.54 |
$4,845.77 |
| 4.500 |
$14,108.66 |
$10,519.30 |
$8,605.89 |
$7,764.68 |
$6,421.39 |
$5,641.70 |
$5,142.86 |
| 5.000 |
$14,345.92 |
$10,765.65 |
$8,861.56 |
$8,026.56 |
$6,698.55 |
$5,933.59 |
$5,448.74 |
| 5.500 |
$14,585.59 |
$11,015.42 |
$9,121.59 |
$8,293.40 |
$6,982.06 |
$6,232.99 |
$5,763.06 |
| 6.000 |
$14,827.68 |
$11,268.58 |
$9,385.94 |
$8,565.15 |
$7,271.78 |
$6,539.66 |
$6,085.44 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
