| 樓價： |
$14,432,000.00 |
|
|
| 首期： |
$4,329,600.00 |
| |
| 貸款金額： |
$10,102,400.00 |
全期供款共： |
$13,406,317.21 |
| 每月供款額： |
$44,687.72 (2.375厘息計供300期) |
全期利息共： |
$3,303,917.21 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$53,580.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$144,320.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$232,355 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$541,200.00 (第一個住宅物業) |
|
|
$2,164,800.00 (第二個住宅物業) |
|
|
$541,200.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$124,575.19 |
$88,501.19 |
$69,086.43 |
$60,462.31 |
$46,460.36 |
$38,073.16 |
$32,493.31 |
| 1.500 |
$126,766.22 |
$90,710.96 |
$71,318.39 |
$62,709.94 |
$48,748.67 |
$40,403.17 |
$34,865.42 |
| 2.000 |
$128,981.74 |
$92,955.67 |
$73,595.69 |
$65,009.82 |
$51,106.36 |
$42,819.46 |
$37,340.44 |
| 2.375 |
$130,659.41 |
$94,662.08 |
$75,333.32 |
$66,768.88 |
$52,919.85 |
|
$39,263.24 |
| 2.500 |
$131,221.69 |
$95,235.23 |
$75,918.16 |
$67,361.71 |
$53,532.91 |
$45,321.06 |
$39,916.69 |
| 3.000 |
$133,486.04 |
$97,549.53 |
$78,285.62 |
$69,765.32 |
$56,027.67 |
$47,906.72 |
$42,592.13 |
| 3.500 |
$135,774.75 |
$99,898.46 |
$80,697.82 |
$72,220.29 |
$58,589.85 |
$50,575.00 |
$45,364.29 |
| 4.000 |
$138,087.75 |
$102,281.89 |
$83,154.49 |
$74,726.23 |
$61,218.56 |
$53,324.19 |
$48,230.40 |
| 4.500 |
$140,424.99 |
$104,699.67 |
$85,655.32 |
$77,282.68 |
$63,912.77 |
$56,152.42 |
$51,187.38 |
| 5.000 |
$142,786.40 |
$107,151.63 |
$88,199.98 |
$79,889.14 |
$66,671.37 |
$59,057.62 |
$54,231.87 |
| 5.500 |
$145,171.92 |
$109,637.59 |
$90,788.10 |
$82,545.04 |
$69,493.13 |
$62,037.57 |
$57,360.32 |
| 6.000 |
$147,581.46 |
$112,157.35 |
$93,419.26 |
$85,249.79 |
$72,376.73 |
$65,089.90 |
$60,568.99 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
