| 樓價： |
$14,420,000.00 |
|
|
| 首期： |
$4,326,000.00 |
| |
| 貸款金額： |
$10,094,000.00 |
全期供款共： |
$16,193,698.38 |
| 每月供款額： |
$53,978.99 (4.125厘息計供300期) |
全期利息共： |
$6,099,698.38 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,210.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$144,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$540,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$124,471.61 |
$88,427.60 |
$69,028.98 |
$60,412.04 |
$46,421.73 |
$38,041.51 |
$32,466.29 |
| 1.500 |
$126,660.82 |
$90,635.54 |
$71,259.09 |
$62,657.80 |
$48,708.13 |
$40,369.57 |
$34,836.43 |
| 2.000 |
$128,874.49 |
$92,878.38 |
$73,534.49 |
$64,955.77 |
$51,063.86 |
$42,783.86 |
$37,309.39 |
| 2.500 |
$131,112.58 |
$95,156.04 |
$75,855.04 |
$67,305.70 |
$53,488.40 |
$45,283.37 |
$39,883.50 |
| 3.000 |
$133,375.05 |
$97,468.42 |
$78,220.53 |
$69,707.31 |
$55,981.08 |
$47,866.89 |
$42,556.71 |
| 3.500 |
$135,661.85 |
$99,815.39 |
$80,630.72 |
$72,160.24 |
$58,541.13 |
$50,532.94 |
$45,326.57 |
| 4.000 |
$137,972.93 |
$102,196.84 |
$83,085.34 |
$74,664.10 |
$61,167.65 |
$53,279.85 |
$48,190.30 |
| 4.125 |
$138,554.49 |
$102,797.57 |
$83,705.91 |
$75,297.97 |
$61,834.55 |
|
$48,920.54 |
| 4.500 |
$140,308.23 |
$104,612.61 |
$85,584.10 |
$77,218.42 |
$63,859.63 |
$56,105.73 |
$51,144.82 |
| 5.000 |
$142,667.68 |
$107,062.53 |
$88,126.65 |
$79,822.71 |
$66,615.93 |
$59,008.52 |
$54,186.77 |
| 5.500 |
$145,051.21 |
$109,546.42 |
$90,712.61 |
$82,476.40 |
$69,435.34 |
$61,985.99 |
$57,312.62 |
| 6.000 |
$147,458.75 |
$112,064.09 |
$93,341.58 |
$85,178.91 |
$72,316.55 |
$65,035.78 |
$60,518.63 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
