| 樓價： |
$14,390,000.00 |
|
|
| 首期： |
$4,317,000.00 |
| |
| 貸款金額： |
$10,073,000.00 |
全期供款共： |
$16,160,008.30 |
| 每月供款額： |
$53,866.69 (4.125厘息計供300期) |
全期利息共： |
$6,087,008.30 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,195.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$143,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$539,625.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$124,212.65 |
$88,243.63 |
$68,885.37 |
$60,286.35 |
$46,325.15 |
$37,962.36 |
$32,398.75 |
| 1.500 |
$126,397.31 |
$90,446.98 |
$71,110.84 |
$62,527.44 |
$48,606.80 |
$40,285.59 |
$34,763.96 |
| 2.000 |
$128,606.37 |
$92,685.15 |
$73,381.51 |
$64,820.63 |
$50,957.63 |
$42,694.85 |
$37,231.77 |
| 2.500 |
$130,839.81 |
$94,958.07 |
$75,697.23 |
$67,165.68 |
$53,377.12 |
$45,189.16 |
$39,800.53 |
| 3.000 |
$133,097.57 |
$97,265.64 |
$78,057.79 |
$69,562.29 |
$55,864.62 |
$47,767.31 |
$42,468.17 |
| 3.500 |
$135,379.62 |
$99,607.73 |
$80,462.97 |
$72,010.12 |
$58,419.34 |
$50,427.81 |
$45,232.27 |
| 4.000 |
$137,685.89 |
$101,984.23 |
$82,912.49 |
$74,508.76 |
$61,040.40 |
$53,169.00 |
$48,090.04 |
| 4.125 |
$138,266.23 |
$102,583.71 |
$83,531.76 |
$75,141.31 |
$61,705.91 |
|
$48,818.77 |
| 4.500 |
$140,016.32 |
$104,394.97 |
$85,406.05 |
$77,057.77 |
$63,726.77 |
$55,989.01 |
$51,038.41 |
| 5.000 |
$142,370.87 |
$106,839.79 |
$87,943.30 |
$79,656.64 |
$66,477.34 |
$58,885.75 |
$54,074.04 |
| 5.500 |
$144,749.44 |
$109,318.52 |
$90,523.89 |
$82,304.82 |
$69,290.89 |
$61,857.03 |
$57,193.39 |
| 6.000 |
$147,151.97 |
$111,830.95 |
$93,147.39 |
$85,001.70 |
$72,166.10 |
$64,900.48 |
$60,392.72 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
