| 樓價： |
$14,366,000.00 |
|
|
| 首期： |
$4,309,800.00 |
| |
| 貸款金額： |
$10,056,200.00 |
全期供款共： |
$13,345,007.83 |
| 每月供款額： |
$44,483.36 (2.375厘息計供300期) |
全期利息共： |
$3,288,807.83 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$53,415.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$143,660.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$231,293 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$538,725.00 (第一個住宅物業) |
|
|
$2,154,900.00 (第二個住宅物業) |
|
|
$538,725.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$124,005.48 |
$88,096.46 |
$68,770.48 |
$60,185.81 |
$46,247.89 |
$37,899.05 |
$32,344.71 |
| 1.500 |
$126,186.50 |
$90,296.13 |
$70,992.24 |
$62,423.16 |
$48,525.73 |
$40,218.40 |
$34,705.98 |
| 2.000 |
$128,391.88 |
$92,530.57 |
$73,259.12 |
$64,712.52 |
$50,872.64 |
$42,623.64 |
$37,169.67 |
| 2.375 |
$130,061.88 |
$94,229.17 |
$74,988.81 |
$66,463.53 |
$52,677.84 |
|
$39,083.69 |
| 2.500 |
$130,621.59 |
$94,799.70 |
$75,570.98 |
$67,053.66 |
$53,288.09 |
$45,113.80 |
$39,734.15 |
| 3.000 |
$132,875.59 |
$97,103.42 |
$77,927.61 |
$69,446.27 |
$55,771.44 |
$47,687.64 |
$42,397.34 |
| 3.500 |
$135,153.83 |
$99,441.61 |
$80,328.77 |
$71,890.02 |
$58,321.91 |
$50,343.71 |
$45,156.83 |
| 4.000 |
$137,456.25 |
$101,814.14 |
$82,774.21 |
$74,384.50 |
$60,938.59 |
$53,080.33 |
$48,009.84 |
| 4.500 |
$139,782.80 |
$104,220.86 |
$85,263.61 |
$76,929.26 |
$63,620.49 |
$55,895.63 |
$50,953.29 |
| 5.000 |
$142,133.42 |
$106,661.60 |
$87,796.63 |
$79,523.79 |
$66,366.47 |
$58,787.54 |
$53,983.86 |
| 5.500 |
$144,508.02 |
$109,136.20 |
$90,372.91 |
$82,167.55 |
$69,175.32 |
$61,753.87 |
$57,098.00 |
| 6.000 |
$146,906.55 |
$111,644.44 |
$92,992.04 |
$84,859.93 |
$72,045.74 |
$64,792.24 |
$60,292.00 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
