| 樓價： |
$14,365,000.00 |
|
|
| 首期： |
$4,309,500.00 |
| |
| 貸款金額： |
$10,055,500.00 |
全期供款共： |
$16,131,933.23 |
| 每月供款額： |
$53,773.11 (4.125厘息計供300期) |
全期利息共： |
$6,076,433.23 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,182.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$143,650.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$538,688.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$123,996.85 |
$88,090.32 |
$68,765.69 |
$60,181.62 |
$46,244.67 |
$37,896.41 |
$32,342.46 |
| 1.500 |
$126,177.72 |
$90,289.84 |
$70,987.29 |
$62,418.81 |
$48,522.35 |
$40,215.60 |
$34,703.56 |
| 2.000 |
$128,382.94 |
$92,524.13 |
$73,254.02 |
$64,708.02 |
$50,869.10 |
$42,620.67 |
$37,167.09 |
| 2.500 |
$130,612.50 |
$94,793.10 |
$75,565.72 |
$67,048.99 |
$53,284.39 |
$45,110.66 |
$39,731.38 |
| 3.000 |
$132,866.34 |
$97,096.66 |
$77,922.18 |
$69,441.44 |
$55,767.56 |
$47,684.32 |
$42,394.39 |
| 3.500 |
$135,144.42 |
$99,434.68 |
$80,323.18 |
$71,885.01 |
$58,317.85 |
$50,340.20 |
$45,153.69 |
| 4.000 |
$137,446.68 |
$101,807.05 |
$82,768.45 |
$74,379.32 |
$60,934.35 |
$53,076.63 |
$48,006.50 |
| 4.125 |
$138,026.02 |
$102,405.49 |
$83,386.64 |
$75,010.77 |
$61,598.71 |
|
$48,733.95 |
| 4.500 |
$139,773.07 |
$104,213.60 |
$85,257.67 |
$76,923.90 |
$63,616.06 |
$55,891.73 |
$50,949.74 |
| 5.000 |
$142,123.52 |
$106,654.18 |
$87,790.52 |
$79,518.25 |
$66,361.85 |
$58,783.45 |
$53,980.10 |
| 5.500 |
$144,497.96 |
$109,128.60 |
$90,366.62 |
$82,161.83 |
$69,170.51 |
$61,749.57 |
$57,094.02 |
| 6.000 |
$146,896.32 |
$111,636.67 |
$92,985.57 |
$84,854.02 |
$72,040.73 |
$64,787.73 |
$60,287.80 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
