| 樓價： |
$14,300,000.00 |
|
|
| 首期： |
$4,290,000.00 |
| |
| 貸款金額： |
$10,010,000.00 |
全期供款共： |
$13,283,698.45 |
| 每月供款額： |
$44,278.99 (2.375厘息計供300期) |
全期利息共： |
$3,273,698.45 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$53,250.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$143,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$230,230 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$536,250.00 (第一個住宅物業) |
|
|
$2,145,000.00 (第二個住宅物業) |
|
|
$536,250.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$123,435.78 |
$87,691.73 |
$68,454.54 |
$59,909.30 |
$46,035.42 |
$37,724.93 |
$32,196.12 |
| 1.500 |
$125,606.78 |
$89,881.29 |
$70,666.09 |
$62,136.38 |
$48,302.80 |
$40,033.63 |
$34,546.53 |
| 2.000 |
$127,802.02 |
$92,105.47 |
$72,922.56 |
$64,415.22 |
$50,638.92 |
$42,427.82 |
$36,998.91 |
| 2.375 |
$129,464.36 |
$93,796.26 |
$74,644.30 |
$66,158.19 |
$52,435.83 |
|
$38,904.13 |
| 2.500 |
$130,021.49 |
$94,364.17 |
$75,223.79 |
$66,745.60 |
$53,043.28 |
$44,906.54 |
$39,551.60 |
| 3.000 |
$132,265.13 |
$96,657.31 |
$77,569.59 |
$69,127.22 |
$55,515.22 |
$47,468.55 |
$42,202.56 |
| 3.500 |
$134,532.90 |
$98,984.75 |
$79,959.73 |
$71,559.74 |
$58,053.97 |
$50,112.42 |
$44,949.37 |
| 4.000 |
$136,824.75 |
$101,346.38 |
$82,393.93 |
$74,042.76 |
$60,658.63 |
$52,836.47 |
$47,789.27 |
| 4.500 |
$139,140.61 |
$103,742.05 |
$84,871.89 |
$76,575.83 |
$63,328.20 |
$55,638.83 |
$50,719.20 |
| 5.000 |
$141,480.43 |
$106,171.58 |
$87,393.28 |
$79,158.44 |
$66,061.57 |
$58,517.46 |
$53,735.84 |
| 5.500 |
$143,844.13 |
$108,634.80 |
$89,957.72 |
$81,790.05 |
$68,857.52 |
$61,470.16 |
$56,835.68 |
| 6.000 |
$146,231.63 |
$111,131.52 |
$92,564.82 |
$84,470.07 |
$71,714.75 |
$64,494.57 |
$60,015.01 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
