| 樓價： |
$14,251,000.00 |
|
|
| 首期： |
$4,275,300.00 |
| |
| 貸款金額： |
$9,975,700.00 |
全期供款共： |
$16,003,910.93 |
| 每月供款額： |
$53,346.37 (4.125厘息計供300期) |
全期利息共： |
$6,028,210.93 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,125.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$142,510.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$534,413.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$123,012.82 |
$87,391.24 |
$68,219.97 |
$59,704.02 |
$45,877.68 |
$37,595.67 |
$32,085.79 |
| 1.500 |
$125,176.38 |
$89,573.31 |
$70,423.94 |
$61,923.46 |
$48,137.28 |
$39,896.45 |
$34,428.16 |
| 2.000 |
$127,364.10 |
$91,789.86 |
$72,672.68 |
$64,194.50 |
$50,465.40 |
$42,282.44 |
$36,872.13 |
| 2.500 |
$129,575.96 |
$94,040.83 |
$74,966.03 |
$66,516.89 |
$52,861.52 |
$44,752.66 |
$39,416.08 |
| 3.000 |
$131,811.92 |
$96,326.10 |
$77,303.79 |
$68,890.35 |
$55,324.99 |
$47,305.90 |
$42,057.95 |
| 3.500 |
$134,071.92 |
$98,645.57 |
$79,685.74 |
$71,314.54 |
$57,855.04 |
$49,940.71 |
$44,795.35 |
| 4.000 |
$136,355.91 |
$100,999.11 |
$82,111.60 |
$73,789.05 |
$60,450.78 |
$52,655.42 |
$47,625.52 |
| 4.125 |
$136,930.65 |
$101,592.80 |
$82,724.89 |
$74,415.49 |
$61,109.86 |
|
$48,347.20 |
| 4.500 |
$138,663.84 |
$103,386.57 |
$84,581.07 |
$76,313.44 |
$63,111.20 |
$55,448.18 |
$50,545.41 |
| 5.000 |
$140,995.64 |
$105,807.78 |
$87,093.82 |
$78,887.20 |
$65,835.20 |
$58,316.95 |
$53,551.71 |
| 5.500 |
$143,351.23 |
$108,262.56 |
$89,649.47 |
$81,509.79 |
$68,621.57 |
$61,259.53 |
$56,640.93 |
| 6.000 |
$145,730.56 |
$110,750.72 |
$92,247.64 |
$84,180.63 |
$71,469.01 |
$64,273.57 |
$59,809.36 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
