| 樓價： |
$14,090,000.00 |
|
|
| 首期： |
$4,227,000.00 |
| |
| 貸款金額： |
$9,863,000.00 |
全期供款共： |
$15,823,107.50 |
| 每月供款額： |
$52,743.69 (4.125厘息計供300期) |
全期利息共： |
$5,960,107.50 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,045.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$140,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$528,375.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$121,623.09 |
$86,403.94 |
$67,449.26 |
$59,029.51 |
$45,359.38 |
$37,170.93 |
$31,723.31 |
| 1.500 |
$123,762.20 |
$88,561.36 |
$69,628.33 |
$61,223.88 |
$47,593.45 |
$39,445.72 |
$34,039.21 |
| 2.000 |
$125,925.21 |
$90,752.87 |
$71,851.67 |
$63,469.26 |
$49,895.27 |
$41,804.75 |
$36,455.57 |
| 2.500 |
$128,112.08 |
$92,978.40 |
$74,119.11 |
$65,765.42 |
$52,264.32 |
$44,247.07 |
$38,970.77 |
| 3.000 |
$130,322.78 |
$95,237.86 |
$76,430.46 |
$68,112.07 |
$54,699.96 |
$46,771.46 |
$41,582.81 |
| 3.500 |
$132,557.25 |
$97,531.13 |
$78,785.49 |
$70,508.87 |
$57,201.43 |
$49,376.50 |
$44,289.28 |
| 4.000 |
$134,815.44 |
$99,858.08 |
$81,183.95 |
$72,955.42 |
$59,767.84 |
$52,060.55 |
$47,087.47 |
| 4.125 |
$135,383.68 |
$100,445.06 |
$81,790.31 |
$73,574.78 |
$60,419.48 |
|
$47,801.00 |
| 4.500 |
$137,097.29 |
$102,218.56 |
$83,625.52 |
$75,451.29 |
$62,398.21 |
$54,821.76 |
$49,974.37 |
| 5.000 |
$139,402.75 |
$104,612.42 |
$86,109.88 |
$77,995.98 |
$65,091.43 |
$57,658.12 |
$52,946.72 |
| 5.500 |
$141,731.73 |
$107,039.47 |
$88,636.66 |
$80,588.94 |
$67,846.33 |
$60,567.45 |
$56,001.03 |
| 6.000 |
$144,084.17 |
$109,499.52 |
$91,205.47 |
$83,229.60 |
$70,661.60 |
$63,547.45 |
$59,133.67 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
