| 樓價： |
$14,061,000.00 |
|
|
| 首期： |
$4,218,300.00 |
| |
| 貸款金額： |
$9,842,700.00 |
全期供款共： |
$15,790,540.42 |
| 每月供款額： |
$52,635.13 (4.125厘息計供300期) |
全期利息共： |
$5,947,840.42 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,030.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$140,610.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$527,288.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$121,372.76 |
$86,226.11 |
$67,310.44 |
$58,908.02 |
$45,266.02 |
$37,094.43 |
$31,658.01 |
| 1.500 |
$123,507.47 |
$88,379.08 |
$69,485.02 |
$61,097.87 |
$47,495.50 |
$39,364.53 |
$33,969.15 |
| 2.000 |
$125,666.03 |
$90,566.08 |
$71,703.78 |
$63,338.63 |
$49,792.58 |
$41,718.71 |
$36,380.54 |
| 2.500 |
$127,848.40 |
$92,787.04 |
$73,966.55 |
$65,630.06 |
$52,156.75 |
$44,156.00 |
$38,890.56 |
| 3.000 |
$130,054.55 |
$95,041.84 |
$76,273.15 |
$67,971.88 |
$54,587.38 |
$46,675.20 |
$41,497.22 |
| 3.500 |
$132,284.42 |
$97,330.39 |
$78,623.34 |
$70,363.74 |
$57,083.70 |
$49,274.88 |
$44,198.12 |
| 4.000 |
$134,537.96 |
$99,652.55 |
$81,016.85 |
$72,805.26 |
$59,644.83 |
$51,953.40 |
$46,990.56 |
| 4.125 |
$135,105.04 |
$100,238.33 |
$81,621.97 |
$73,423.35 |
$60,295.12 |
|
$47,702.62 |
| 4.500 |
$136,815.12 |
$102,008.18 |
$83,453.40 |
$75,295.99 |
$62,269.78 |
$54,708.92 |
$49,871.51 |
| 5.000 |
$139,115.83 |
$104,397.10 |
$85,932.65 |
$77,835.44 |
$64,957.46 |
$57,539.44 |
$52,837.74 |
| 5.500 |
$141,440.02 |
$106,819.16 |
$88,454.23 |
$80,423.07 |
$67,706.68 |
$60,442.79 |
$55,885.77 |
| 6.000 |
$143,787.62 |
$109,274.15 |
$91,017.75 |
$83,058.30 |
$70,516.16 |
$63,416.65 |
$59,011.96 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
