| 樓價： |
$13,980,000.00 |
|
|
| 首期： |
$4,194,000.00 |
| |
| 貸款金額： |
$9,786,000.00 |
全期供款共： |
$12,986,440.87 |
| 每月供款額： |
$43,288.14 (2.375厘息計供300期) |
全期利息共： |
$3,200,440.87 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$52,450.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$139,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$225,078 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$524,250.00 (第一個住宅物業) |
|
|
$2,097,000.00 (第二個住宅物業) |
|
|
$524,250.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$120,673.58 |
$85,729.39 |
$66,922.69 |
$58,568.67 |
$45,005.26 |
$36,880.74 |
$31,475.64 |
| 1.500 |
$122,796.00 |
$87,869.96 |
$69,084.75 |
$60,745.91 |
$47,221.89 |
$39,137.77 |
$33,773.46 |
| 2.000 |
$124,942.12 |
$90,044.37 |
$71,290.72 |
$62,973.76 |
$49,505.74 |
$41,478.39 |
$36,170.96 |
| 2.375 |
$126,567.25 |
$91,697.33 |
$72,973.93 |
$64,677.73 |
$51,262.44 |
|
$38,033.55 |
| 2.500 |
$127,111.92 |
$92,252.53 |
$73,540.46 |
$65,251.99 |
$51,856.30 |
$43,901.63 |
$38,666.53 |
| 3.000 |
$129,305.35 |
$94,494.34 |
$75,833.77 |
$67,580.32 |
$54,272.92 |
$46,406.32 |
$41,258.17 |
| 3.500 |
$131,522.38 |
$96,769.71 |
$78,170.42 |
$69,958.41 |
$56,754.86 |
$48,991.02 |
$43,943.51 |
| 4.000 |
$133,762.94 |
$99,078.49 |
$80,550.15 |
$72,385.86 |
$59,301.24 |
$51,654.11 |
$46,719.86 |
| 4.500 |
$136,026.98 |
$101,420.55 |
$82,972.66 |
$74,862.24 |
$61,911.07 |
$54,393.77 |
$49,584.22 |
| 5.000 |
$138,314.43 |
$103,795.71 |
$85,437.62 |
$77,387.06 |
$64,583.27 |
$57,207.98 |
$52,533.36 |
| 5.500 |
$140,625.24 |
$106,203.82 |
$87,944.68 |
$79,959.79 |
$67,316.65 |
$60,094.60 |
$55,563.83 |
| 6.000 |
$142,959.31 |
$108,644.66 |
$90,493.44 |
$82,579.83 |
$70,109.94 |
$63,051.34 |
$58,672.01 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
