樓價: |
$13,960,000.00 |
|
|
首期: |
$4,188,000.00 |
| |
貸款金額: |
$9,772,000.00 |
全期供款共: |
$15,677,117.15 |
每月供款額: |
$52,257.06 (4.125厘息計供300期) |
全期利息共: |
$5,905,117.15 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$15,980.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$139,600.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$523,500.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$120,500.94 |
$85,606.75 |
$66,826.95 |
$58,484.88 |
$44,940.87 |
$36,827.98 |
$31,430.61 |
1.500 |
$122,620.32 |
$87,744.25 |
$68,985.91 |
$60,659.01 |
$47,154.34 |
$39,081.78 |
$33,725.15 |
2.000 |
$124,763.38 |
$89,915.55 |
$71,188.73 |
$62,883.67 |
$49,434.92 |
$41,419.05 |
$36,119.21 |
2.500 |
$126,930.07 |
$92,120.55 |
$73,435.25 |
$65,158.64 |
$51,782.11 |
$43,838.83 |
$38,611.21 |
3.000 |
$129,120.37 |
$94,359.16 |
$75,725.28 |
$67,483.64 |
$54,195.28 |
$46,339.93 |
$41,199.15 |
3.500 |
$131,334.22 |
$96,631.27 |
$78,058.59 |
$69,858.32 |
$56,673.66 |
$48,920.94 |
$43,880.65 |
4.000 |
$133,571.58 |
$98,936.75 |
$80,434.91 |
$72,282.30 |
$59,216.40 |
$51,580.22 |
$46,653.02 |
4.125 |
$134,134.58 |
$99,518.32 |
$81,035.68 |
$72,895.95 |
$59,862.02 |
|
$47,359.97 |
4.500 |
$135,832.38 |
$101,275.45 |
$82,853.96 |
$74,755.14 |
$61,822.50 |
$54,315.95 |
$49,513.29 |
5.000 |
$138,116.56 |
$103,647.22 |
$85,315.39 |
$77,276.35 |
$64,490.87 |
$57,126.14 |
$52,458.21 |
5.500 |
$140,424.06 |
$106,051.88 |
$87,818.86 |
$79,845.40 |
$67,220.35 |
$60,008.63 |
$55,484.34 |
6.000 |
$142,754.79 |
$108,489.23 |
$90,363.97 |
$82,461.69 |
$70,009.64 |
$62,961.13 |
$58,588.08 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|