| 樓價： |
$139,200,000.00 |
|
|
| 首期： |
$41,760,000.00 |
| |
| 貸款金額： |
$97,440,000.00 |
全期供款共： |
$129,307,050.69 |
| 每月供款額： |
$431,023.50 (2.375厘息計供300期) |
全期利息共： |
$31,867,050.69 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$365,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,392,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$5,916,000.00 (第一個住宅物業) |
|
|
$20,880,000.00 (第二個住宅物業) |
|
|
$5,916,000.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,201,556.70 |
$853,614.56 |
$666,354.66 |
$583,173.05 |
$448,121.01 |
$367,224.52 |
$313,405.55 |
| 1.500 |
$1,222,689.74 |
$874,928.37 |
$687,882.45 |
$604,852.00 |
$470,192.25 |
$389,697.96 |
$336,285.13 |
| 2.000 |
$1,244,058.87 |
$896,579.09 |
$709,847.54 |
$627,034.88 |
$492,932.72 |
$413,003.67 |
$360,157.21 |
| 2.375 |
$1,260,240.45 |
$913,037.75 |
$726,607.41 |
$644,001.39 |
$510,424.27 |
|
$378,703.13 |
| 2.500 |
$1,265,663.75 |
$918,565.92 |
$732,248.37 |
$649,719.41 |
$516,337.38 |
$437,132.15 |
$385,005.80 |
| 3.000 |
$1,287,503.96 |
$940,887.90 |
$755,083.03 |
$672,902.75 |
$540,399.90 |
$462,071.50 |
$410,810.97 |
| 3.500 |
$1,309,579.05 |
$963,543.89 |
$778,349.23 |
$696,581.55 |
$565,112.75 |
$487,807.61 |
$437,549.14 |
| 4.000 |
$1,331,888.49 |
$986,532.63 |
$802,044.38 |
$720,751.91 |
$590,467.23 |
$514,324.22 |
$465,193.46 |
| 4.500 |
$1,354,431.72 |
$1,009,852.65 |
$826,165.52 |
$745,409.46 |
$616,453.55 |
$541,603.17 |
$493,714.17 |
| 5.000 |
$1,377,208.10 |
$1,033,502.38 |
$850,709.37 |
$770,549.31 |
$643,060.87 |
$569,624.54 |
$523,078.99 |
| 5.500 |
$1,400,216.96 |
$1,057,480.05 |
$875,672.34 |
$796,166.12 |
$670,277.39 |
$598,366.85 |
$553,253.60 |
| 6.000 |
$1,423,457.55 |
$1,081,783.77 |
$901,050.52 |
$822,254.09 |
$698,090.42 |
$627,807.29 |
$584,202.03 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
