| 樓價： |
$13,900,000.00 |
|
|
| 首期： |
$4,170,000.00 |
| |
| 貸款金額： |
$9,730,000.00 |
全期供款共： |
$12,912,126.47 |
| 每月供款額： |
$43,040.42 (2.375厘息計供300期) |
全期利息共： |
$3,182,126.47 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$52,250.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$139,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$521,250.00 (第一個住宅物業) |
|
|
$1,042,500.00 (第二個住宅物業) |
|
|
$521,250.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$119,983.03 |
$85,238.81 |
$66,539.73 |
$58,233.52 |
$44,747.72 |
$36,669.69 |
$31,295.53 |
| 1.500 |
$122,093.30 |
$87,367.13 |
$68,689.41 |
$60,398.30 |
$46,951.67 |
$38,913.80 |
$33,580.20 |
| 2.000 |
$124,227.14 |
$89,529.09 |
$70,882.76 |
$62,613.40 |
$49,222.45 |
$41,241.03 |
$35,963.97 |
| 2.375 |
$125,842.98 |
$91,172.59 |
$72,556.34 |
$64,307.61 |
$50,969.09 |
|
$37,815.90 |
| 2.500 |
$126,384.53 |
$91,724.61 |
$73,119.63 |
$64,878.59 |
$51,559.55 |
$43,650.41 |
$38,445.26 |
| 3.000 |
$128,565.41 |
$93,953.60 |
$75,399.81 |
$67,193.59 |
$53,962.35 |
$46,140.76 |
$41,022.07 |
| 3.500 |
$130,769.75 |
$96,215.95 |
$77,723.09 |
$69,558.07 |
$56,430.08 |
$48,710.67 |
$43,692.05 |
| 4.000 |
$132,997.49 |
$98,511.52 |
$80,089.20 |
$71,971.64 |
$58,961.89 |
$51,358.52 |
$46,452.51 |
| 4.500 |
$135,248.57 |
$100,840.17 |
$82,497.85 |
$74,433.85 |
$61,556.78 |
$54,082.50 |
$49,300.48 |
| 5.000 |
$137,522.94 |
$103,201.75 |
$84,948.71 |
$76,944.22 |
$64,213.69 |
$56,880.61 |
$52,232.74 |
| 5.500 |
$139,820.51 |
$105,596.07 |
$87,441.42 |
$79,502.22 |
$66,931.44 |
$59,750.71 |
$55,245.87 |
| 6.000 |
$142,141.24 |
$108,022.95 |
$89,975.59 |
$82,107.27 |
$69,708.74 |
$62,690.53 |
$58,336.27 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
