| 樓價： |
$13,888,000.00 |
|
|
| 首期： |
$4,166,400.00 |
| |
| 貸款金額： |
$9,721,600.00 |
全期供款共： |
$15,596,260.96 |
| 每月供款額： |
$51,987.54 (4.125厘息計供300期) |
全期利息共： |
$5,874,660.96 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,944.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$138,880.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$520,800.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$119,879.45 |
$85,165.22 |
$66,482.28 |
$58,183.24 |
$44,709.08 |
$36,638.03 |
$31,268.51 |
| 1.500 |
$121,987.90 |
$87,291.70 |
$68,630.11 |
$60,346.15 |
$46,911.13 |
$38,880.21 |
$33,551.21 |
| 2.000 |
$124,119.90 |
$89,451.80 |
$70,821.57 |
$62,559.34 |
$49,179.95 |
$41,205.42 |
$35,932.93 |
| 2.500 |
$126,275.42 |
$91,645.43 |
$73,056.50 |
$64,822.58 |
$51,515.04 |
$43,612.72 |
$38,412.07 |
| 3.000 |
$128,454.42 |
$93,872.49 |
$75,334.72 |
$67,135.58 |
$53,915.76 |
$46,100.93 |
$40,986.66 |
| 3.500 |
$130,656.85 |
$96,132.88 |
$77,655.99 |
$69,498.02 |
$56,381.36 |
$48,668.62 |
$43,654.33 |
| 4.000 |
$132,882.67 |
$98,426.47 |
$80,020.06 |
$71,909.50 |
$58,910.98 |
$51,314.19 |
$46,412.41 |
| 4.125 |
$133,442.77 |
$99,005.04 |
$80,617.73 |
$72,519.98 |
$59,553.28 |
|
$47,115.71 |
| 4.500 |
$135,131.81 |
$100,753.12 |
$82,426.63 |
$74,369.59 |
$61,503.64 |
$54,035.81 |
$49,257.92 |
| 5.000 |
$137,404.21 |
$103,112.65 |
$84,875.37 |
$76,877.79 |
$64,158.26 |
$56,831.51 |
$52,187.65 |
| 5.500 |
$139,699.81 |
$105,504.91 |
$87,365.93 |
$79,433.59 |
$66,873.65 |
$59,699.13 |
$55,198.18 |
| 6.000 |
$142,018.52 |
$107,929.69 |
$89,897.91 |
$82,036.39 |
$69,648.56 |
$62,636.41 |
$58,285.90 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
