| 樓價： |
$13,860,000.00 |
|
|
| 首期： |
$4,158,000.00 |
| |
| 貸款金額： |
$9,702,000.00 |
全期供款共： |
$15,564,816.89 |
| 每月供款額： |
$51,882.72 (4.125厘息計供300期) |
全期利息共： |
$5,862,816.89 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,930.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$138,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$519,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$119,637.76 |
$84,993.52 |
$66,348.24 |
$58,065.94 |
$44,618.95 |
$36,564.17 |
$31,205.47 |
| 1.500 |
$121,741.95 |
$87,115.71 |
$68,491.74 |
$60,224.49 |
$46,816.56 |
$38,801.82 |
$33,483.56 |
| 2.000 |
$123,869.65 |
$89,271.45 |
$70,678.79 |
$62,433.21 |
$49,080.80 |
$41,122.35 |
$35,860.48 |
| 2.500 |
$126,020.83 |
$91,460.66 |
$72,909.21 |
$64,691.89 |
$51,411.18 |
$43,524.80 |
$38,334.63 |
| 3.000 |
$128,195.44 |
$93,683.23 |
$75,182.84 |
$67,000.23 |
$53,807.06 |
$46,007.98 |
$40,904.02 |
| 3.500 |
$130,393.43 |
$95,939.07 |
$77,499.43 |
$69,357.90 |
$56,267.69 |
$48,570.50 |
$43,566.32 |
| 4.000 |
$132,614.76 |
$98,228.03 |
$79,858.73 |
$71,764.52 |
$58,792.21 |
$51,210.73 |
$46,318.83 |
| 4.125 |
$133,173.73 |
$98,805.43 |
$80,455.19 |
$72,373.77 |
$59,433.21 |
|
$47,020.72 |
| 4.500 |
$134,859.36 |
$100,549.98 |
$82,260.45 |
$74,219.65 |
$61,379.64 |
$53,926.87 |
$49,158.61 |
| 5.000 |
$137,127.19 |
$102,904.76 |
$84,704.25 |
$76,722.80 |
$64,028.91 |
$56,716.93 |
$52,082.43 |
| 5.500 |
$139,418.15 |
$105,292.19 |
$87,189.79 |
$79,273.44 |
$66,738.83 |
$59,578.77 |
$55,086.89 |
| 6.000 |
$141,732.20 |
$107,712.09 |
$89,716.67 |
$81,870.99 |
$69,508.14 |
$62,510.12 |
$58,168.39 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
