| 樓價： |
$138,000,000.00 |
|
|
| 首期： |
$41,400,000.00 |
| |
| 貸款金額： |
$96,600,000.00 |
全期供款共： |
$128,192,334.73 |
| 每月供款額： |
$427,307.78 (2.375厘息計供300期) |
全期利息共： |
$31,592,334.73 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$362,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,380,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$2,221,800 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$5,865,000.00 (第一個住宅物業) |
|
|
$20,700,000.00 (第二個住宅物業) |
|
|
$5,865,000.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,191,198.45 |
$846,255.81 |
$660,610.22 |
$578,145.70 |
$444,257.90 |
$364,058.79 |
$310,703.78 |
| 1.500 |
$1,212,149.31 |
$867,385.89 |
$681,952.43 |
$599,637.76 |
$466,138.86 |
$386,338.49 |
$333,386.12 |
| 2.000 |
$1,233,334.23 |
$888,849.96 |
$703,728.17 |
$621,629.40 |
$488,683.30 |
$409,443.29 |
$357,052.41 |
| 2.375 |
$1,249,376.31 |
$905,166.74 |
$720,343.56 |
$638,449.65 |
$506,024.06 |
|
$375,438.45 |
| 2.500 |
$1,254,752.85 |
$910,647.25 |
$725,935.89 |
$644,118.38 |
$511,886.19 |
$433,363.77 |
$381,686.79 |
| 3.000 |
$1,276,404.79 |
$932,776.79 |
$748,573.69 |
$667,101.86 |
$535,741.28 |
$458,088.13 |
$407,269.50 |
| 3.500 |
$1,298,289.57 |
$955,237.48 |
$771,639.33 |
$690,576.53 |
$560,241.09 |
$483,602.37 |
$433,777.17 |
| 4.000 |
$1,320,406.69 |
$978,028.03 |
$795,130.21 |
$714,538.54 |
$585,377.00 |
$509,890.39 |
$461,183.18 |
| 4.500 |
$1,342,755.58 |
$1,001,147.03 |
$819,043.40 |
$738,983.52 |
$611,139.30 |
$536,934.17 |
$489,458.01 |
| 5.000 |
$1,365,335.62 |
$1,024,592.88 |
$843,375.67 |
$763,906.64 |
$637,517.24 |
$564,713.98 |
$518,569.69 |
| 5.500 |
$1,388,146.12 |
$1,048,363.85 |
$868,123.44 |
$789,302.62 |
$664,499.14 |
$593,208.52 |
$548,484.18 |
| 6.000 |
$1,411,186.36 |
$1,072,458.05 |
$893,282.85 |
$815,165.70 |
$692,072.40 |
$622,395.15 |
$579,165.81 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
