樓價: |
$13,778,000.00 |
|
|
首期: |
$4,133,400.00 |
| |
貸款金額: |
$9,644,600.00 |
全期供款共: |
$15,472,730.67 |
每月供款額: |
$51,575.77 (4.125厘息計供300期) |
全期利息共: |
$5,828,130.67 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$15,889.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$137,780.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$516,675.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$118,929.94 |
$84,490.67 |
$65,955.71 |
$57,722.40 |
$44,354.97 |
$36,347.84 |
$31,020.85 |
1.500 |
$121,021.69 |
$86,600.31 |
$68,086.53 |
$59,868.18 |
$46,539.57 |
$38,572.26 |
$33,285.46 |
2.000 |
$123,136.80 |
$88,743.30 |
$70,260.63 |
$62,063.84 |
$48,790.42 |
$40,879.06 |
$35,648.32 |
2.500 |
$125,275.25 |
$90,919.55 |
$72,477.86 |
$64,309.15 |
$51,107.01 |
$43,267.29 |
$38,107.83 |
3.000 |
$127,436.99 |
$93,128.98 |
$74,738.03 |
$66,603.84 |
$53,488.72 |
$45,735.78 |
$40,662.02 |
3.500 |
$129,621.98 |
$95,371.46 |
$77,040.92 |
$68,947.56 |
$55,934.79 |
$48,283.14 |
$43,308.56 |
4.000 |
$131,830.17 |
$97,646.89 |
$79,386.26 |
$71,339.94 |
$58,444.38 |
$50,907.75 |
$46,044.80 |
4.125 |
$132,385.83 |
$98,220.87 |
$79,979.20 |
$71,945.59 |
$59,081.59 |
|
$46,742.53 |
4.500 |
$134,061.50 |
$99,955.10 |
$81,773.77 |
$73,780.54 |
$61,016.50 |
$53,607.82 |
$48,867.77 |
5.000 |
$136,315.90 |
$102,295.95 |
$84,203.12 |
$76,268.88 |
$63,650.09 |
$56,381.37 |
$51,774.30 |
5.500 |
$138,593.31 |
$104,669.25 |
$86,673.95 |
$78,804.43 |
$66,343.98 |
$59,226.28 |
$54,760.98 |
6.000 |
$140,893.66 |
$107,074.83 |
$89,185.88 |
$81,386.62 |
$69,096.91 |
$62,140.29 |
$57,824.25 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|