| 樓價： |
$137,200,000.00 |
|
|
| 首期： |
$41,160,000.00 |
| |
| 貸款金額： |
$96,040,000.00 |
全期供款共： |
$154,075,965.13 |
| 每月供款額： |
$513,586.55 (4.125厘息計供300期) |
全期利息共： |
$58,035,965.13 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$77,600.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,372,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$5,831,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,184,292.95 |
$841,349.98 |
$656,780.60 |
$574,794.13 |
$441,682.49 |
$361,948.31 |
$308,902.60 |
| 1.500 |
$1,205,122.36 |
$862,357.56 |
$677,999.08 |
$596,161.60 |
$463,436.61 |
$384,098.85 |
$331,453.45 |
| 2.000 |
$1,226,184.46 |
$883,697.21 |
$699,648.58 |
$618,025.76 |
$485,850.35 |
$407,069.71 |
$354,982.54 |
| 2.500 |
$1,247,478.92 |
$905,368.14 |
$721,727.56 |
$640,384.36 |
$508,918.74 |
$430,851.51 |
$379,474.11 |
| 3.000 |
$1,269,005.34 |
$927,369.39 |
$744,234.13 |
$663,234.61 |
$532,635.53 |
$455,432.55 |
$404,908.51 |
| 3.500 |
$1,290,763.25 |
$949,699.87 |
$767,166.06 |
$686,573.19 |
$556,993.31 |
$480,798.88 |
$431,262.52 |
| 4.000 |
$1,312,752.16 |
$972,358.31 |
$790,520.76 |
$710,396.28 |
$581,983.51 |
$506,934.50 |
$458,509.65 |
| 4.125 |
$1,318,285.41 |
$978,074.00 |
$796,425.16 |
$716,427.26 |
$588,328.76 |
|
$465,457.60 |
| 4.500 |
$1,334,971.49 |
$995,343.28 |
$814,295.33 |
$734,699.55 |
$607,596.46 |
$533,821.51 |
$486,620.57 |
| 5.000 |
$1,357,420.63 |
$1,018,653.21 |
$838,486.54 |
$759,478.20 |
$633,821.49 |
$561,440.28 |
$515,563.49 |
| 5.500 |
$1,380,098.90 |
$1,042,286.37 |
$863,090.84 |
$784,726.95 |
$660,646.97 |
$589,769.63 |
$545,304.56 |
| 6.000 |
$1,403,005.57 |
$1,066,240.90 |
$888,104.40 |
$810,440.10 |
$688,060.39 |
$618,787.07 |
$575,808.32 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
