| 樓價： |
$13,701,000.00 |
|
|
| 首期： |
$4,110,300.00 |
| |
| 貸款金額： |
$9,590,700.00 |
全期供款共： |
$15,386,259.46 |
| 每月供款額： |
$51,287.53 (4.125厘息計供300期) |
全期利息共： |
$5,795,559.46 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,850.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$137,010.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$513,788.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$118,265.29 |
$84,018.48 |
$65,587.11 |
$57,399.81 |
$44,107.08 |
$36,144.71 |
$30,847.48 |
| 1.500 |
$120,345.35 |
$86,116.33 |
$67,706.02 |
$59,533.60 |
$46,279.48 |
$38,356.69 |
$33,099.44 |
| 2.000 |
$122,448.64 |
$88,247.34 |
$69,867.97 |
$61,716.99 |
$48,517.75 |
$40,650.60 |
$35,449.09 |
| 2.500 |
$124,575.14 |
$90,411.43 |
$72,072.81 |
$63,949.75 |
$50,821.40 |
$43,025.49 |
$37,894.86 |
| 3.000 |
$126,724.80 |
$92,608.51 |
$74,320.35 |
$66,231.61 |
$53,189.79 |
$45,480.18 |
$40,434.78 |
| 3.500 |
$128,897.58 |
$94,838.47 |
$76,610.37 |
$68,562.24 |
$55,622.20 |
$48,013.30 |
$43,066.53 |
| 4.000 |
$131,093.42 |
$97,101.17 |
$78,942.60 |
$70,941.25 |
$58,117.76 |
$50,623.25 |
$45,787.47 |
| 4.125 |
$131,645.98 |
$97,671.95 |
$79,532.22 |
$71,543.51 |
$58,751.40 |
|
$46,481.30 |
| 4.500 |
$133,312.28 |
$99,396.49 |
$81,316.77 |
$73,368.21 |
$60,675.50 |
$53,308.23 |
$48,594.67 |
| 5.000 |
$135,554.08 |
$101,724.25 |
$83,732.54 |
$75,842.64 |
$63,294.38 |
$56,066.28 |
$51,484.95 |
| 5.500 |
$137,818.77 |
$104,084.30 |
$86,189.56 |
$78,364.02 |
$65,973.21 |
$58,895.29 |
$54,454.94 |
| 6.000 |
$140,106.26 |
$106,476.43 |
$88,687.45 |
$80,931.78 |
$68,710.75 |
$61,793.01 |
$57,501.09 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
