| 樓價： |
$13,690,000.00 |
|
|
| 首期： |
$4,107,000.00 |
| |
| 貸款金額： |
$9,583,000.00 |
全期供款共： |
$15,373,906.43 |
| 每月供款額： |
$51,246.35 (4.125厘息計供300期) |
全期利息共： |
$5,790,906.43 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,845.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$136,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$513,375.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$118,170.34 |
$83,951.03 |
$65,534.45 |
$57,353.73 |
$44,071.67 |
$36,115.69 |
$30,822.72 |
| 1.500 |
$120,248.72 |
$86,047.19 |
$67,651.66 |
$59,485.80 |
$46,242.33 |
$38,325.90 |
$33,072.87 |
| 2.000 |
$122,350.33 |
$88,176.49 |
$69,811.87 |
$61,667.44 |
$48,478.80 |
$40,617.96 |
$35,420.63 |
| 2.500 |
$124,475.12 |
$90,338.85 |
$72,014.94 |
$63,898.41 |
$50,780.59 |
$42,990.94 |
$37,864.44 |
| 3.000 |
$126,623.05 |
$92,534.16 |
$74,260.68 |
$66,178.44 |
$53,147.09 |
$45,443.67 |
$40,402.31 |
| 3.500 |
$128,794.09 |
$94,762.33 |
$76,548.86 |
$68,507.19 |
$55,577.54 |
$47,974.76 |
$43,031.95 |
| 4.000 |
$130,988.17 |
$97,023.22 |
$78,879.22 |
$70,884.29 |
$58,071.09 |
$50,582.60 |
$45,750.71 |
| 4.125 |
$131,540.29 |
$97,593.54 |
$79,468.37 |
$71,486.07 |
$58,704.23 |
|
$46,443.98 |
| 4.500 |
$133,205.25 |
$99,316.69 |
$81,251.48 |
$73,309.31 |
$60,626.79 |
$53,265.43 |
$48,555.65 |
| 5.000 |
$135,445.25 |
$101,642.58 |
$83,665.31 |
$75,781.75 |
$63,243.56 |
$56,021.26 |
$51,443.62 |
| 5.500 |
$137,708.12 |
$104,000.73 |
$86,120.36 |
$78,301.11 |
$65,920.24 |
$58,848.00 |
$54,411.22 |
| 6.000 |
$139,993.78 |
$106,390.95 |
$88,616.25 |
$80,866.80 |
$68,655.59 |
$61,743.40 |
$57,454.93 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
