| 樓價： |
$13,660,000.00 |
|
|
| 首期： |
$4,098,000.00 |
| |
| 貸款金額： |
$9,562,000.00 |
全期供款共： |
$15,340,216.35 |
| 每月供款額： |
$51,134.05 (4.125厘息計供300期) |
全期利息共： |
$5,778,216.35 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,830.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$136,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$512,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$117,911.38 |
$83,767.06 |
$65,390.84 |
$57,228.05 |
$43,975.09 |
$36,036.54 |
$30,755.17 |
| 1.500 |
$119,985.21 |
$85,858.63 |
$67,503.41 |
$59,355.45 |
$46,140.99 |
$38,241.91 |
$33,000.39 |
| 2.000 |
$122,082.21 |
$87,983.26 |
$69,658.89 |
$61,532.30 |
$48,372.56 |
$40,528.95 |
$35,343.01 |
| 2.500 |
$124,202.35 |
$90,140.88 |
$71,857.13 |
$63,758.38 |
$50,669.31 |
$42,896.73 |
$37,781.46 |
| 3.000 |
$126,345.58 |
$92,331.38 |
$74,097.95 |
$66,033.42 |
$53,030.62 |
$45,344.09 |
$40,313.78 |
| 3.500 |
$128,511.85 |
$94,554.67 |
$76,381.11 |
$68,357.07 |
$55,455.75 |
$47,869.63 |
$42,937.65 |
| 4.000 |
$130,701.13 |
$96,810.60 |
$78,706.37 |
$70,728.96 |
$57,943.84 |
$50,471.76 |
$45,650.45 |
| 4.125 |
$131,252.03 |
$97,379.67 |
$79,294.22 |
$71,329.42 |
$58,575.59 |
|
$46,342.21 |
| 4.500 |
$132,913.34 |
$99,099.05 |
$81,073.43 |
$73,148.66 |
$60,493.93 |
$53,148.70 |
$48,449.25 |
| 5.000 |
$135,148.44 |
$101,419.85 |
$83,481.97 |
$75,615.69 |
$63,104.97 |
$55,898.50 |
$51,330.88 |
| 5.500 |
$137,406.35 |
$103,772.83 |
$85,931.64 |
$78,129.52 |
$65,775.78 |
$58,719.05 |
$54,291.98 |
| 6.000 |
$139,687.00 |
$106,157.80 |
$88,422.06 |
$80,689.59 |
$68,505.14 |
$61,608.10 |
$57,329.02 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
