| 樓價： |
$13,628,000.00 |
|
|
| 首期： |
$4,088,400.00 |
| |
| 貸款金額： |
$9,539,600.00 |
全期供款共： |
$15,304,280.27 |
| 每月供款額： |
$51,014.27 (4.125厘息計供300期) |
全期利息共： |
$5,764,680.27 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,814.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$136,280.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$511,050.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$117,635.16 |
$83,570.83 |
$65,237.65 |
$57,093.98 |
$43,872.08 |
$35,952.12 |
$30,683.12 |
| 1.500 |
$119,704.14 |
$85,657.50 |
$67,345.27 |
$59,216.40 |
$46,032.90 |
$38,152.33 |
$32,923.09 |
| 2.000 |
$121,796.22 |
$87,777.15 |
$69,495.71 |
$61,388.16 |
$48,259.25 |
$40,434.01 |
$35,260.22 |
| 2.500 |
$123,911.39 |
$89,929.72 |
$71,688.80 |
$63,609.02 |
$50,550.62 |
$42,796.24 |
$37,692.95 |
| 3.000 |
$126,049.60 |
$92,115.09 |
$73,924.36 |
$65,878.73 |
$52,906.39 |
$45,237.86 |
$40,219.34 |
| 3.500 |
$128,210.80 |
$94,333.16 |
$76,202.18 |
$68,196.93 |
$55,325.84 |
$47,757.49 |
$42,837.07 |
| 4.000 |
$130,394.94 |
$96,583.81 |
$78,521.99 |
$70,563.27 |
$57,808.10 |
$50,353.52 |
$45,543.51 |
| 4.125 |
$130,944.56 |
$97,151.55 |
$79,108.47 |
$71,162.32 |
$58,438.37 |
|
$46,233.65 |
| 4.500 |
$132,601.98 |
$98,866.90 |
$80,883.50 |
$72,977.30 |
$60,352.22 |
$53,024.20 |
$48,335.75 |
| 5.000 |
$134,831.84 |
$101,182.26 |
$83,286.40 |
$75,438.55 |
$62,957.14 |
$55,767.55 |
$51,210.64 |
| 5.500 |
$137,084.46 |
$103,529.73 |
$85,730.34 |
$77,946.49 |
$65,621.70 |
$58,581.49 |
$54,164.80 |
| 6.000 |
$139,359.77 |
$105,909.12 |
$88,214.92 |
$80,500.57 |
$68,344.66 |
$61,463.78 |
$57,194.72 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
