樓價: |
$13,620,000.00 |
|
|
首期: |
$4,086,000.00 |
| |
貸款金額: |
$9,534,000.00 |
全期供款共: |
$15,295,296.25 |
每月供款額: |
$50,984.32 (4.125厘息計供300期) |
全期利息共: |
$5,761,296.25 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$15,810.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$136,200.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$510,750.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$117,566.11 |
$83,521.77 |
$65,199.36 |
$57,060.47 |
$43,846.32 |
$35,931.02 |
$30,665.11 |
1.500 |
$119,633.87 |
$85,607.22 |
$67,305.74 |
$59,181.64 |
$46,005.88 |
$38,129.93 |
$32,903.76 |
2.000 |
$121,724.73 |
$87,725.63 |
$69,454.91 |
$61,352.12 |
$48,230.92 |
$40,410.27 |
$35,239.52 |
2.500 |
$123,838.65 |
$89,876.92 |
$71,646.72 |
$63,571.68 |
$50,520.94 |
$42,771.12 |
$37,670.83 |
3.000 |
$125,975.60 |
$92,061.01 |
$73,880.97 |
$65,840.05 |
$52,875.33 |
$45,211.31 |
$40,195.73 |
3.500 |
$128,135.54 |
$94,277.79 |
$76,157.45 |
$68,156.90 |
$55,293.36 |
$47,729.45 |
$42,811.92 |
4.000 |
$130,318.40 |
$96,527.11 |
$78,475.89 |
$70,521.85 |
$57,774.16 |
$50,323.96 |
$45,516.77 |
4.125 |
$130,867.69 |
$97,094.52 |
$79,062.03 |
$71,120.55 |
$58,404.07 |
|
$46,206.51 |
4.500 |
$132,524.14 |
$98,808.86 |
$80,836.02 |
$72,934.46 |
$60,316.79 |
$52,993.07 |
$48,307.38 |
5.000 |
$134,752.69 |
$101,122.86 |
$83,237.51 |
$75,394.26 |
$62,920.18 |
$55,734.81 |
$51,180.57 |
5.500 |
$137,003.99 |
$103,468.95 |
$85,680.01 |
$77,900.74 |
$65,583.18 |
$58,547.10 |
$54,133.00 |
6.000 |
$139,277.96 |
$105,846.95 |
$88,163.13 |
$80,453.31 |
$68,304.54 |
$61,427.70 |
$57,161.15 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|