| 樓價： |
$13,600,000.00 |
|
|
| 首期： |
$4,080,000.00 |
| |
| 貸款金額： |
$9,520,000.00 |
全期供款共： |
$12,633,447.48 |
| 每月供款額： |
$42,111.49 (2.375厘息計供300期) |
全期利息共： |
$3,113,447.48 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$51,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$136,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$218,960 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$510,000.00 (第一個住宅物業) |
|
|
$2,040,000.00 (第二個住宅物業) |
|
|
$510,000.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$117,393.47 |
$83,399.12 |
$65,103.62 |
$56,976.68 |
$43,781.94 |
$35,878.26 |
$30,620.08 |
| 1.500 |
$119,458.19 |
$85,481.51 |
$67,206.91 |
$59,094.74 |
$45,938.32 |
$38,073.94 |
$32,855.44 |
| 2.000 |
$121,545.98 |
$87,596.81 |
$69,352.92 |
$61,262.03 |
$48,160.09 |
$40,350.93 |
$35,187.77 |
| 2.375 |
$123,126.94 |
$89,204.84 |
$70,990.38 |
$62,919.68 |
$49,869.04 |
|
$36,999.73 |
| 2.500 |
$123,656.80 |
$89,744.95 |
$71,541.51 |
$63,478.33 |
$50,446.76 |
$42,708.31 |
$37,615.51 |
| 3.000 |
$125,790.62 |
$91,925.83 |
$73,772.48 |
$65,743.37 |
$52,797.69 |
$45,144.92 |
$40,136.70 |
| 3.500 |
$127,947.38 |
$94,139.35 |
$76,045.61 |
$68,056.82 |
$55,212.17 |
$47,659.36 |
$42,749.05 |
| 4.000 |
$130,127.04 |
$96,385.37 |
$78,360.66 |
$70,418.29 |
$57,689.33 |
$50,250.07 |
$45,449.94 |
| 4.500 |
$132,329.54 |
$98,663.77 |
$80,717.32 |
$72,827.36 |
$60,228.22 |
$52,915.25 |
$48,236.44 |
| 5.000 |
$134,554.81 |
$100,974.37 |
$83,115.28 |
$75,283.55 |
$62,827.79 |
$55,652.97 |
$51,105.42 |
| 5.500 |
$136,802.81 |
$103,317.02 |
$85,554.19 |
$77,786.34 |
$65,486.87 |
$58,461.13 |
$54,053.51 |
| 6.000 |
$139,073.44 |
$105,691.52 |
$88,033.67 |
$80,335.17 |
$68,204.24 |
$61,337.49 |
$57,077.21 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
