| 樓價： |
$13,566,000.00 |
|
|
| 首期： |
$4,069,800.00 |
| |
| 貸款金額： |
$9,496,200.00 |
全期供款共： |
$15,234,654.10 |
| 每月供款額： |
$50,782.18 (4.125厘息計供300期) |
全期利息共： |
$5,738,454.10 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,783.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$135,660.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$508,725.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$117,099.99 |
$83,190.63 |
$64,940.86 |
$56,834.24 |
$43,672.48 |
$35,788.56 |
$30,543.53 |
| 1.500 |
$119,159.55 |
$85,267.80 |
$67,038.89 |
$58,947.00 |
$45,823.48 |
$37,978.75 |
$32,773.31 |
| 2.000 |
$121,242.12 |
$87,377.82 |
$69,179.54 |
$61,108.87 |
$48,039.69 |
$40,250.06 |
$35,099.80 |
| 2.500 |
$123,347.66 |
$89,520.58 |
$71,362.65 |
$63,319.64 |
$50,320.64 |
$42,601.54 |
$37,521.47 |
| 3.000 |
$125,476.14 |
$91,696.01 |
$73,588.05 |
$65,579.01 |
$52,665.70 |
$45,032.05 |
$40,036.36 |
| 3.500 |
$127,627.51 |
$93,904.00 |
$75,855.50 |
$67,886.68 |
$55,074.13 |
$47,540.22 |
$42,642.18 |
| 4.000 |
$129,801.72 |
$96,144.41 |
$78,164.76 |
$70,242.24 |
$57,545.10 |
$50,124.44 |
$45,336.31 |
| 4.125 |
$130,348.83 |
$96,709.56 |
$78,748.57 |
$70,838.57 |
$58,172.51 |
|
$46,023.31 |
| 4.500 |
$131,998.71 |
$98,417.11 |
$80,515.53 |
$72,645.29 |
$60,077.65 |
$52,782.96 |
$48,115.85 |
| 5.000 |
$134,218.43 |
$100,721.93 |
$82,907.50 |
$75,095.34 |
$62,670.72 |
$55,513.84 |
$50,977.65 |
| 5.500 |
$136,460.80 |
$103,058.72 |
$85,340.31 |
$77,591.88 |
$65,323.15 |
$58,314.98 |
$53,918.38 |
| 6.000 |
$138,725.76 |
$105,427.29 |
$87,813.59 |
$80,134.33 |
$68,033.73 |
$61,184.15 |
$56,934.52 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
