| 樓價： |
$13,532,000.00 |
|
|
| 首期： |
$4,059,600.00 |
| |
| 貸款金額： |
$9,472,400.00 |
全期供款共： |
$15,196,472.01 |
| 每月供款額： |
$50,654.91 (4.125厘息計供300期) |
全期利息共： |
$5,724,072.01 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,766.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$135,320.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$507,450.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$116,806.50 |
$82,982.13 |
$64,778.10 |
$56,691.79 |
$43,563.03 |
$35,698.87 |
$30,466.98 |
| 1.500 |
$118,860.90 |
$85,054.10 |
$66,870.87 |
$58,799.26 |
$45,708.63 |
$37,883.57 |
$32,691.17 |
| 2.000 |
$120,938.25 |
$87,158.82 |
$69,006.16 |
$60,955.72 |
$47,919.29 |
$40,149.18 |
$35,011.83 |
| 2.500 |
$123,038.52 |
$89,296.22 |
$71,183.80 |
$63,160.94 |
$50,194.52 |
$42,494.77 |
$37,427.43 |
| 3.000 |
$125,161.66 |
$91,466.20 |
$73,403.62 |
$65,414.66 |
$52,533.70 |
$44,919.19 |
$39,936.02 |
| 3.500 |
$127,307.64 |
$93,668.65 |
$75,665.39 |
$67,716.53 |
$54,936.10 |
$47,421.07 |
$42,535.31 |
| 4.000 |
$129,476.40 |
$95,903.44 |
$77,968.85 |
$70,066.20 |
$57,400.88 |
$49,998.82 |
$45,222.69 |
| 4.125 |
$130,022.14 |
$96,467.18 |
$78,551.20 |
$70,661.03 |
$58,026.71 |
|
$45,907.96 |
| 4.500 |
$131,667.89 |
$98,170.45 |
$80,313.73 |
$72,463.22 |
$59,927.08 |
$52,650.68 |
$47,995.26 |
| 5.000 |
$133,882.04 |
$100,469.50 |
$82,699.71 |
$74,907.14 |
$62,513.65 |
$55,374.71 |
$50,849.89 |
| 5.500 |
$136,118.79 |
$102,800.43 |
$85,126.42 |
$77,397.41 |
$65,159.44 |
$58,168.82 |
$53,783.25 |
| 6.000 |
$138,378.07 |
$105,163.06 |
$87,593.50 |
$79,933.49 |
$67,863.22 |
$61,030.81 |
$56,791.82 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
