| 樓價： |
$13,520,000.00 |
|
|
| 首期： |
$4,056,000.00 |
| |
| 貸款金額： |
$9,464,000.00 |
全期供款共： |
$15,182,995.98 |
| 每月供款額： |
$50,609.99 (4.125厘息計供300期) |
全期利息共： |
$5,718,995.98 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,760.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$135,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$507,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$116,702.92 |
$82,908.54 |
$64,720.65 |
$56,641.52 |
$43,524.40 |
$35,667.21 |
$30,439.96 |
| 1.500 |
$118,755.50 |
$84,978.68 |
$66,811.57 |
$58,747.12 |
$45,668.10 |
$37,849.97 |
$32,662.18 |
| 2.000 |
$120,831.01 |
$87,081.53 |
$68,944.96 |
$60,901.66 |
$47,876.80 |
$40,113.57 |
$34,980.79 |
| 2.500 |
$122,929.41 |
$89,217.03 |
$71,120.68 |
$63,104.93 |
$50,150.01 |
$42,457.09 |
$37,394.24 |
| 3.000 |
$125,050.67 |
$91,385.09 |
$73,338.52 |
$65,356.65 |
$52,487.12 |
$44,879.36 |
$39,900.61 |
| 3.500 |
$127,194.75 |
$93,585.58 |
$75,598.29 |
$67,656.48 |
$54,887.39 |
$47,379.01 |
$42,497.59 |
| 4.000 |
$129,361.58 |
$95,818.40 |
$77,899.71 |
$70,004.07 |
$57,349.98 |
$49,954.48 |
$45,182.58 |
| 4.125 |
$129,906.84 |
$96,381.64 |
$78,481.55 |
$70,598.37 |
$57,975.25 |
|
$45,867.25 |
| 4.500 |
$131,551.13 |
$98,083.39 |
$80,242.51 |
$72,398.96 |
$59,873.94 |
$52,603.99 |
$47,952.70 |
| 5.000 |
$133,763.32 |
$100,380.40 |
$82,626.37 |
$74,840.71 |
$62,458.21 |
$55,325.60 |
$50,804.80 |
| 5.500 |
$135,998.08 |
$102,709.27 |
$85,050.93 |
$77,328.78 |
$65,101.65 |
$58,117.24 |
$53,735.55 |
| 6.000 |
$138,255.36 |
$105,069.80 |
$87,515.83 |
$79,862.61 |
$67,803.04 |
$60,976.68 |
$56,741.46 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
