| 樓價： |
$13,400,000.00 |
|
|
| 首期： |
$4,020,000.00 |
| |
| 貸款金額： |
$9,380,000.00 |
全期供款共： |
$12,447,661.49 |
| 每月供款額： |
$41,492.20 (2.375厘息計供300期) |
全期利息共： |
$3,067,661.49 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$51,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$134,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$502,500.00 (第一個住宅物業) |
|
|
$2,010,000.00 (第二個住宅物業) |
|
|
$502,500.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$115,667.10 |
$82,172.67 |
$64,146.21 |
$56,138.79 |
$43,138.09 |
$35,350.64 |
$30,169.79 |
| 1.500 |
$117,701.45 |
$84,224.43 |
$66,218.57 |
$58,225.70 |
$45,262.76 |
$37,514.03 |
$32,372.28 |
| 2.000 |
$119,758.54 |
$86,308.62 |
$68,333.02 |
$60,361.12 |
$47,451.86 |
$39,757.54 |
$34,670.31 |
| 2.375 |
$121,316.25 |
$87,893.00 |
$69,946.40 |
$61,994.39 |
$49,135.67 |
|
$36,455.62 |
| 2.500 |
$121,838.32 |
$88,425.17 |
$70,489.43 |
$62,544.83 |
$49,704.89 |
$42,080.25 |
$37,062.34 |
| 3.000 |
$123,940.75 |
$90,573.98 |
$72,687.59 |
$64,776.56 |
$52,021.25 |
$44,481.02 |
$39,546.46 |
| 3.500 |
$126,065.80 |
$92,754.94 |
$74,927.30 |
$67,055.98 |
$54,400.22 |
$46,958.49 |
$42,120.39 |
| 4.000 |
$128,213.40 |
$94,967.94 |
$77,208.30 |
$69,382.73 |
$56,840.95 |
$49,511.10 |
$44,781.55 |
| 4.500 |
$130,383.51 |
$97,212.83 |
$79,530.30 |
$71,756.37 |
$59,342.51 |
$52,137.09 |
$47,527.08 |
| 5.000 |
$132,576.07 |
$99,489.45 |
$81,893.00 |
$74,176.44 |
$61,903.85 |
$54,834.55 |
$50,353.87 |
| 5.500 |
$134,791.00 |
$101,797.65 |
$84,296.04 |
$76,642.43 |
$64,523.83 |
$57,601.41 |
$53,258.61 |
| 6.000 |
$137,028.24 |
$104,137.23 |
$86,739.06 |
$79,153.77 |
$67,201.23 |
$60,435.47 |
$56,237.84 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
