| 樓價： |
$13,394,000.00 |
|
|
| 首期： |
$4,018,200.00 |
| |
| 貸款金額： |
$9,375,800.00 |
全期供款共： |
$15,041,497.65 |
| 每月供款額： |
$50,138.33 (4.125厘息計供300期) |
全期利息共： |
$5,665,697.65 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,697.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$133,940.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$502,275.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$115,615.30 |
$82,135.87 |
$64,117.49 |
$56,113.65 |
$43,118.77 |
$35,334.81 |
$30,156.28 |
| 1.500 |
$117,648.75 |
$84,186.71 |
$66,188.92 |
$58,199.62 |
$45,242.49 |
$37,497.23 |
$32,357.78 |
| 2.000 |
$119,704.92 |
$86,269.97 |
$68,302.43 |
$60,334.09 |
$47,430.61 |
$39,739.74 |
$34,654.78 |
| 2.500 |
$121,783.77 |
$88,385.57 |
$70,457.86 |
$62,516.82 |
$49,682.64 |
$42,061.41 |
$37,045.75 |
| 3.000 |
$123,885.26 |
$90,533.42 |
$72,655.04 |
$64,747.55 |
$51,997.96 |
$44,461.10 |
$39,528.75 |
| 3.500 |
$126,009.35 |
$92,713.41 |
$74,893.75 |
$67,025.96 |
$54,375.86 |
$46,937.46 |
$42,101.53 |
| 4.000 |
$128,155.99 |
$94,925.42 |
$77,173.72 |
$69,351.66 |
$56,815.50 |
$49,488.93 |
$44,761.50 |
| 4.125 |
$128,696.17 |
$95,483.40 |
$77,750.14 |
$69,940.43 |
$57,434.95 |
|
$45,439.79 |
| 4.500 |
$130,325.13 |
$97,169.30 |
$79,494.69 |
$71,724.24 |
$59,315.94 |
$52,113.74 |
$47,505.80 |
| 5.000 |
$132,516.70 |
$99,444.91 |
$81,856.33 |
$74,143.23 |
$61,876.13 |
$54,809.99 |
$50,331.32 |
| 5.500 |
$134,730.65 |
$101,752.07 |
$84,258.30 |
$76,608.11 |
$64,494.94 |
$57,575.62 |
$53,234.76 |
| 6.000 |
$136,966.89 |
$104,090.60 |
$86,700.22 |
$79,118.33 |
$67,171.14 |
$60,408.41 |
$56,212.66 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
