| 樓價： |
$13,365,000.00 |
|
|
| 首期： |
$4,009,500.00 |
| |
| 貸款金額： |
$9,355,500.00 |
全期供款共： |
$15,008,930.57 |
| 每月供款額： |
$50,029.77 (4.125厘息計供300期) |
全期利息共： |
$5,653,430.57 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,682.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$133,650.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$501,188.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$115,364.98 |
$81,958.04 |
$63,978.66 |
$55,992.15 |
$43,025.41 |
$35,258.30 |
$30,090.99 |
| 1.500 |
$117,394.03 |
$84,004.44 |
$66,045.61 |
$58,073.61 |
$45,144.54 |
$37,416.04 |
$32,287.72 |
| 2.000 |
$119,445.74 |
$86,083.19 |
$68,154.54 |
$60,203.46 |
$47,327.92 |
$39,653.69 |
$34,579.75 |
| 2.500 |
$121,520.09 |
$88,194.21 |
$70,305.31 |
$62,381.46 |
$49,575.07 |
$41,970.34 |
$36,965.54 |
| 3.000 |
$123,617.03 |
$90,337.40 |
$72,497.73 |
$64,607.37 |
$51,885.38 |
$44,364.84 |
$39,443.17 |
| 3.500 |
$125,736.52 |
$92,512.67 |
$74,731.59 |
$66,880.84 |
$54,258.13 |
$46,835.84 |
$42,010.38 |
| 4.000 |
$127,878.52 |
$94,719.89 |
$77,006.63 |
$69,201.50 |
$56,692.49 |
$49,381.78 |
$44,664.59 |
| 4.125 |
$128,417.53 |
$95,276.67 |
$77,581.79 |
$69,789.00 |
$57,310.60 |
|
$45,341.41 |
| 4.500 |
$130,042.96 |
$96,958.91 |
$79,322.57 |
$71,568.95 |
$59,187.51 |
$52,000.91 |
$47,402.94 |
| 5.000 |
$132,229.79 |
$99,229.59 |
$81,679.10 |
$73,982.70 |
$61,742.16 |
$54,691.32 |
$50,222.35 |
| 5.500 |
$134,438.93 |
$101,531.76 |
$84,075.87 |
$76,442.24 |
$64,355.30 |
$57,450.96 |
$53,119.50 |
| 6.000 |
$136,670.33 |
$103,865.23 |
$86,512.50 |
$78,947.03 |
$67,025.71 |
$60,277.62 |
$56,090.95 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
