| 樓價： |
$13,260,000.00 |
|
|
| 首期： |
$3,978,000.00 |
| |
| 貸款金額： |
$9,282,000.00 |
全期供款共： |
$14,891,015.29 |
| 每月供款額： |
$49,636.72 (4.125厘息計供300期) |
全期利息共： |
$5,609,015.29 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,630.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$132,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$497,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$114,458.63 |
$81,314.15 |
$63,476.03 |
$55,552.26 |
$42,687.39 |
$34,981.30 |
$29,854.58 |
| 1.500 |
$116,471.74 |
$83,344.47 |
$65,526.73 |
$57,617.37 |
$44,789.86 |
$37,122.09 |
$32,034.06 |
| 2.000 |
$118,507.33 |
$85,406.89 |
$67,619.10 |
$59,730.48 |
$46,956.09 |
$39,342.16 |
$34,308.08 |
| 2.500 |
$120,565.38 |
$87,501.32 |
$69,752.97 |
$61,891.37 |
$49,185.59 |
$41,640.61 |
$36,675.12 |
| 3.000 |
$122,645.85 |
$89,627.68 |
$71,928.17 |
$64,099.79 |
$51,477.75 |
$44,016.29 |
$39,133.29 |
| 3.500 |
$124,748.69 |
$91,785.86 |
$74,144.47 |
$66,355.40 |
$53,831.86 |
$46,467.88 |
$41,680.33 |
| 4.000 |
$126,873.86 |
$93,975.74 |
$76,401.64 |
$68,657.83 |
$56,247.09 |
$48,993.82 |
$44,313.69 |
| 4.125 |
$127,408.63 |
$94,528.14 |
$76,972.29 |
$69,240.71 |
$56,860.35 |
|
$44,985.19 |
| 4.500 |
$129,021.30 |
$96,197.17 |
$78,699.39 |
$71,006.68 |
$58,722.52 |
$51,592.37 |
$47,030.53 |
| 5.000 |
$131,190.94 |
$98,450.01 |
$81,037.40 |
$73,401.46 |
$61,257.09 |
$54,261.65 |
$49,827.78 |
| 5.500 |
$133,382.74 |
$100,734.09 |
$83,415.34 |
$75,841.69 |
$63,849.70 |
$56,999.60 |
$52,702.18 |
| 6.000 |
$135,596.60 |
$103,049.23 |
$85,832.83 |
$78,326.79 |
$66,499.13 |
$59,804.06 |
$55,650.28 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
