| 樓價： |
$13,250,000.00 |
|
|
| 首期： |
$3,975,000.00 |
| |
| 貸款金額： |
$9,275,000.00 |
全期供款共： |
$14,879,785.26 |
| 每月供款額： |
$49,599.28 (4.125厘息計供300期) |
全期利息共： |
$5,604,785.26 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,625.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$132,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$496,875.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$114,372.31 |
$81,252.82 |
$63,428.16 |
$55,510.37 |
$42,655.20 |
$34,954.92 |
$29,832.07 |
| 1.500 |
$116,383.90 |
$83,281.62 |
$65,477.32 |
$57,573.92 |
$44,756.09 |
$37,094.09 |
$32,009.90 |
| 2.000 |
$118,417.96 |
$85,342.48 |
$67,568.10 |
$59,685.43 |
$46,920.68 |
$39,312.49 |
$34,282.21 |
| 2.500 |
$120,474.46 |
$87,435.33 |
$69,700.37 |
$61,844.70 |
$49,148.49 |
$41,609.20 |
$36,647.46 |
| 3.000 |
$122,553.36 |
$89,560.09 |
$71,873.92 |
$64,051.45 |
$51,438.93 |
$43,983.10 |
$39,103.77 |
| 3.500 |
$124,654.61 |
$91,716.64 |
$74,088.56 |
$66,305.36 |
$53,791.26 |
$46,432.84 |
$41,648.89 |
| 4.000 |
$126,778.18 |
$93,904.87 |
$76,344.02 |
$68,606.06 |
$56,204.68 |
$48,956.87 |
$44,280.27 |
| 4.125 |
$127,312.55 |
$94,456.85 |
$76,914.24 |
$69,188.49 |
$56,817.46 |
|
$44,951.26 |
| 4.500 |
$128,924.00 |
$96,124.62 |
$78,640.04 |
$70,953.13 |
$58,678.23 |
$51,553.46 |
$46,995.06 |
| 5.000 |
$131,092.01 |
$98,375.77 |
$80,976.29 |
$73,346.11 |
$61,210.89 |
$54,220.73 |
$49,790.21 |
| 5.500 |
$133,282.15 |
$100,658.12 |
$83,352.43 |
$75,784.49 |
$63,801.55 |
$56,956.61 |
$52,662.43 |
| 6.000 |
$135,494.34 |
$102,971.52 |
$85,768.10 |
$78,267.72 |
$66,448.98 |
$59,758.95 |
$55,608.31 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
