| 樓價： |
$13,241,000.00 |
|
|
| 首期： |
$3,972,300.00 |
| |
| 貸款金額： |
$9,268,700.00 |
全期供款共： |
$14,869,678.24 |
| 每月供款額： |
$49,565.59 (4.125厘息計供300期) |
全期利息共： |
$5,600,978.24 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,620.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$132,410.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$496,538.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$114,294.63 |
$81,197.63 |
$63,385.07 |
$55,472.66 |
$42,626.22 |
$34,931.18 |
$29,811.80 |
| 1.500 |
$116,304.85 |
$83,225.05 |
$65,432.84 |
$57,534.81 |
$44,725.69 |
$37,068.90 |
$31,988.16 |
| 2.000 |
$118,337.53 |
$85,284.51 |
$67,522.21 |
$59,644.89 |
$46,888.81 |
$39,285.79 |
$34,258.92 |
| 2.500 |
$120,392.63 |
$87,375.94 |
$69,653.02 |
$61,802.69 |
$49,115.11 |
$41,580.94 |
$36,622.57 |
| 3.000 |
$122,470.11 |
$89,499.26 |
$71,825.10 |
$64,007.94 |
$51,403.99 |
$43,953.22 |
$39,077.21 |
| 3.500 |
$124,569.94 |
$91,654.34 |
$74,038.23 |
$66,260.32 |
$53,754.73 |
$46,401.30 |
$41,620.60 |
| 4.000 |
$126,692.07 |
$93,841.08 |
$76,292.17 |
$68,559.45 |
$56,166.50 |
$48,923.61 |
$44,250.19 |
| 4.125 |
$127,226.07 |
$94,392.70 |
$76,861.99 |
$69,141.50 |
$56,778.87 |
|
$44,920.73 |
| 4.500 |
$128,836.43 |
$96,059.33 |
$78,586.62 |
$70,904.93 |
$58,638.37 |
$51,518.44 |
$46,963.14 |
| 5.000 |
$131,002.96 |
$98,308.94 |
$80,921.28 |
$73,296.29 |
$61,169.32 |
$54,183.90 |
$49,756.39 |
| 5.500 |
$133,191.61 |
$100,589.75 |
$83,295.82 |
$75,733.01 |
$63,758.21 |
$56,917.93 |
$52,626.66 |
| 6.000 |
$135,402.31 |
$102,901.57 |
$85,709.84 |
$78,214.56 |
$66,403.85 |
$59,718.36 |
$55,570.54 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
