| 樓價： |
$13,237,000.00 |
|
|
| 首期： |
$3,971,100.00 |
| |
| 貸款金額： |
$9,265,900.00 |
全期供款共： |
$14,865,186.23 |
| 每月供款額： |
$49,550.62 (4.125厘息計供300期) |
全期利息共： |
$5,599,286.23 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,618.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$132,370.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$496,388.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$114,260.10 |
$81,173.10 |
$63,365.92 |
$55,455.90 |
$42,613.35 |
$34,920.62 |
$29,802.80 |
| 1.500 |
$116,269.71 |
$83,199.91 |
$65,413.07 |
$57,517.43 |
$44,712.18 |
$37,057.70 |
$31,978.49 |
| 2.000 |
$118,301.78 |
$85,258.75 |
$67,501.81 |
$59,626.87 |
$46,874.64 |
$39,273.92 |
$34,248.57 |
| 2.500 |
$120,356.26 |
$87,349.55 |
$69,631.98 |
$61,784.02 |
$49,100.27 |
$41,568.38 |
$36,611.51 |
| 3.000 |
$122,433.12 |
$89,472.22 |
$71,803.41 |
$63,988.60 |
$51,388.46 |
$43,939.95 |
$39,065.41 |
| 3.500 |
$124,532.31 |
$91,626.66 |
$74,015.87 |
$66,240.30 |
$53,738.49 |
$46,387.28 |
$41,608.03 |
| 4.000 |
$126,653.79 |
$93,812.73 |
$76,269.12 |
$68,538.74 |
$56,149.53 |
$48,908.83 |
$44,236.82 |
| 4.125 |
$127,187.64 |
$94,364.18 |
$76,838.77 |
$69,120.61 |
$56,761.72 |
|
$44,907.16 |
| 4.500 |
$128,797.50 |
$96,030.31 |
$78,562.88 |
$70,883.51 |
$58,620.66 |
$51,502.88 |
$46,948.95 |
| 5.000 |
$130,963.39 |
$98,279.25 |
$80,896.84 |
$73,274.15 |
$61,150.84 |
$54,167.53 |
$49,741.35 |
| 5.500 |
$133,151.38 |
$100,559.36 |
$83,270.65 |
$75,710.14 |
$63,738.95 |
$56,900.73 |
$52,610.76 |
| 6.000 |
$135,361.40 |
$102,870.49 |
$85,683.95 |
$78,190.93 |
$66,383.79 |
$59,700.32 |
$55,553.75 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
