| 樓價： |
$13,160,000.00 |
|
|
| 首期： |
$3,948,000.00 |
| |
| 貸款金額： |
$9,212,000.00 |
全期供款共： |
$14,778,715.02 |
| 每月供款額： |
$49,262.38 (4.125厘息計供300期) |
全期利息共： |
$5,566,715.02 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,580.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$131,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$493,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$113,595.45 |
$80,700.92 |
$62,997.32 |
$55,133.31 |
$42,365.46 |
$34,717.49 |
$29,629.43 |
| 1.500 |
$115,593.37 |
$82,715.93 |
$65,032.57 |
$57,182.85 |
$44,452.08 |
$36,842.13 |
$31,792.47 |
| 2.000 |
$117,613.61 |
$84,762.79 |
$67,109.15 |
$59,280.02 |
$46,601.97 |
$39,045.46 |
$34,049.35 |
| 2.500 |
$119,656.14 |
$86,841.43 |
$69,226.93 |
$61,424.62 |
$48,814.65 |
$41,326.57 |
$36,398.54 |
| 3.000 |
$121,720.92 |
$88,951.76 |
$71,385.72 |
$63,616.38 |
$51,089.53 |
$43,684.35 |
$38,838.16 |
| 3.500 |
$123,807.90 |
$91,093.66 |
$73,585.32 |
$65,854.98 |
$53,425.89 |
$46,117.44 |
$41,366.00 |
| 4.000 |
$125,917.04 |
$93,267.02 |
$75,825.46 |
$68,140.05 |
$55,822.91 |
$48,624.33 |
$43,979.50 |
| 4.125 |
$126,447.78 |
$93,815.26 |
$76,391.80 |
$68,718.53 |
$56,431.53 |
|
$44,645.93 |
| 4.500 |
$128,048.29 |
$95,471.70 |
$78,105.88 |
$70,471.18 |
$58,279.66 |
$51,203.29 |
$46,675.85 |
| 5.000 |
$130,201.57 |
$97,707.55 |
$80,426.26 |
$72,847.91 |
$60,795.12 |
$53,852.43 |
$49,452.01 |
| 5.500 |
$132,376.83 |
$99,974.41 |
$82,786.26 |
$75,269.73 |
$63,368.18 |
$56,569.74 |
$52,304.72 |
| 6.000 |
$134,574.00 |
$102,272.09 |
$85,185.52 |
$77,736.09 |
$65,997.63 |
$59,353.05 |
$55,230.59 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
