| 樓價： |
$13,147,000.00 |
|
|
| 首期： |
$3,944,100.00 |
| |
| 貸款金額： |
$9,202,900.00 |
全期供款共： |
$14,764,115.99 |
| 每月供款額： |
$49,213.72 (4.125厘息計供300期) |
全期利息共： |
$5,561,215.99 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,573.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$131,470.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$493,013.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$113,483.23 |
$80,621.20 |
$62,935.09 |
$55,078.85 |
$42,323.61 |
$34,683.20 |
$29,600.16 |
| 1.500 |
$115,479.18 |
$82,634.22 |
$64,968.32 |
$57,126.36 |
$44,408.17 |
$36,805.74 |
$31,761.07 |
| 2.000 |
$117,497.43 |
$84,679.06 |
$67,042.86 |
$59,221.46 |
$46,555.94 |
$39,006.89 |
$34,015.71 |
| 2.500 |
$119,537.94 |
$86,755.65 |
$69,158.54 |
$61,363.94 |
$48,766.43 |
$41,285.75 |
$36,362.58 |
| 3.000 |
$121,600.68 |
$88,863.89 |
$71,315.21 |
$63,553.54 |
$51,039.06 |
$43,641.19 |
$38,799.80 |
| 3.500 |
$123,685.60 |
$91,003.67 |
$73,512.62 |
$65,789.93 |
$53,373.11 |
$46,071.89 |
$41,325.13 |
| 4.000 |
$125,792.66 |
$93,174.89 |
$75,750.56 |
$68,072.74 |
$55,767.76 |
$48,576.30 |
$43,936.05 |
| 4.125 |
$126,322.87 |
$93,722.59 |
$76,316.34 |
$68,650.65 |
$56,375.79 |
|
$44,601.83 |
| 4.500 |
$127,921.79 |
$95,377.39 |
$78,028.72 |
$70,401.57 |
$58,222.09 |
$51,152.71 |
$46,629.74 |
| 5.000 |
$130,072.95 |
$97,611.03 |
$80,346.81 |
$72,775.95 |
$60,735.07 |
$53,799.24 |
$49,403.16 |
| 5.500 |
$132,246.07 |
$99,875.65 |
$82,704.48 |
$75,195.37 |
$63,305.58 |
$56,513.86 |
$52,253.05 |
| 6.000 |
$134,441.07 |
$102,171.06 |
$85,101.37 |
$77,659.30 |
$65,932.43 |
$59,294.41 |
$55,176.04 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
