| 樓價： |
$13,140,000.00 |
|
|
| 首期： |
$3,942,000.00 |
| |
| 貸款金額： |
$9,198,000.00 |
全期供款共： |
$14,756,254.97 |
| 每月供款額： |
$49,187.52 (4.125厘息計供300期) |
全期利息共： |
$5,558,254.97 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,570.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$131,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$492,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$113,422.81 |
$80,578.27 |
$62,901.58 |
$55,049.53 |
$42,301.08 |
$34,664.73 |
$29,584.40 |
| 1.500 |
$115,417.70 |
$82,590.22 |
$64,933.73 |
$57,095.94 |
$44,384.53 |
$36,786.14 |
$31,744.16 |
| 2.000 |
$117,434.87 |
$84,633.97 |
$67,007.16 |
$59,189.93 |
$46,531.15 |
$38,986.12 |
$33,997.60 |
| 2.500 |
$119,474.29 |
$86,709.46 |
$69,121.72 |
$61,331.27 |
$48,740.47 |
$41,263.77 |
$36,343.22 |
| 3.000 |
$121,535.93 |
$88,816.57 |
$71,277.23 |
$63,519.70 |
$51,011.89 |
$43,617.96 |
$38,779.14 |
| 3.500 |
$123,619.75 |
$90,955.22 |
$73,473.48 |
$65,754.90 |
$53,344.69 |
$46,047.36 |
$41,303.13 |
| 4.000 |
$125,725.68 |
$93,125.28 |
$75,710.22 |
$68,036.50 |
$55,738.07 |
$48,550.43 |
$43,912.66 |
| 4.125 |
$126,255.61 |
$93,672.68 |
$76,275.70 |
$68,614.10 |
$56,345.77 |
|
$44,578.08 |
| 4.500 |
$127,853.68 |
$95,326.61 |
$77,987.18 |
$70,364.08 |
$58,191.09 |
$51,125.47 |
$46,604.91 |
| 5.000 |
$130,003.70 |
$97,559.06 |
$80,304.03 |
$72,737.20 |
$60,702.73 |
$53,770.59 |
$49,376.85 |
| 5.500 |
$132,175.65 |
$99,822.47 |
$82,660.45 |
$75,155.34 |
$63,271.87 |
$56,483.77 |
$52,225.23 |
| 6.000 |
$134,369.48 |
$102,116.66 |
$85,056.06 |
$77,617.95 |
$65,897.33 |
$59,262.84 |
$55,146.66 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
