| 樓價： |
$13,122,000.00 |
|
|
| 首期： |
$3,936,600.00 |
| |
| 貸款金額： |
$9,185,400.00 |
全期供款共： |
$14,736,040.92 |
| 每月供款額： |
$49,120.14 (4.125厘息計供300期) |
全期利息共： |
$5,550,640.92 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,561.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$131,220.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$492,075.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$113,267.44 |
$80,467.89 |
$62,815.42 |
$54,974.12 |
$42,243.13 |
$34,617.24 |
$29,543.88 |
| 1.500 |
$115,259.59 |
$82,477.08 |
$64,844.78 |
$57,017.73 |
$44,323.73 |
$36,735.75 |
$31,700.67 |
| 2.000 |
$117,274.00 |
$84,518.04 |
$66,915.37 |
$59,108.85 |
$46,467.41 |
$38,932.72 |
$33,951.03 |
| 2.500 |
$119,310.63 |
$86,590.68 |
$69,027.03 |
$61,247.26 |
$48,673.70 |
$41,207.24 |
$36,293.44 |
| 3.000 |
$121,369.45 |
$88,694.91 |
$71,179.59 |
$63,432.69 |
$50,942.01 |
$43,558.21 |
$38,726.02 |
| 3.500 |
$123,450.40 |
$90,830.62 |
$73,372.84 |
$65,664.82 |
$53,271.62 |
$45,984.28 |
$41,246.55 |
| 4.000 |
$125,553.45 |
$92,997.71 |
$75,606.51 |
$67,943.29 |
$55,661.72 |
$48,483.93 |
$43,852.50 |
| 4.125 |
$126,082.66 |
$93,544.37 |
$76,171.22 |
$68,520.11 |
$56,268.59 |
|
$44,517.02 |
| 4.500 |
$127,678.54 |
$95,196.02 |
$77,880.34 |
$70,267.69 |
$58,111.38 |
$51,055.44 |
$46,541.07 |
| 5.000 |
$129,825.61 |
$97,425.42 |
$80,194.03 |
$72,637.56 |
$60,619.57 |
$53,696.93 |
$49,309.21 |
| 5.500 |
$131,994.59 |
$99,685.73 |
$82,547.22 |
$75,052.38 |
$63,185.20 |
$56,406.39 |
$52,153.69 |
| 6.000 |
$134,185.42 |
$101,976.77 |
$84,939.55 |
$77,511.63 |
$65,807.06 |
$59,181.66 |
$55,071.11 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
