| 樓價： |
$13,120,000.00 |
|
|
| 首期： |
$3,936,000.00 |
| |
| 貸款金額： |
$9,184,000.00 |
全期供款共： |
$14,733,794.92 |
| 每月供款額： |
$49,112.65 (4.125厘息計供300期) |
全期利息共： |
$5,549,794.92 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,560.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$131,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$492,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$113,250.17 |
$80,455.63 |
$62,805.84 |
$54,965.74 |
$42,236.69 |
$34,611.97 |
$29,539.37 |
| 1.500 |
$115,242.02 |
$82,464.51 |
$64,834.90 |
$57,009.04 |
$44,316.97 |
$36,730.15 |
$31,695.84 |
| 2.000 |
$117,256.12 |
$84,505.16 |
$66,905.17 |
$59,099.84 |
$46,460.33 |
$38,926.78 |
$33,945.85 |
| 2.500 |
$119,292.45 |
$86,577.48 |
$69,016.51 |
$61,237.92 |
$48,666.28 |
$41,200.96 |
$36,287.90 |
| 3.000 |
$121,350.95 |
$88,681.39 |
$71,168.75 |
$63,423.02 |
$50,934.24 |
$43,551.57 |
$38,720.11 |
| 3.500 |
$123,431.59 |
$90,816.78 |
$73,361.65 |
$65,654.81 |
$53,263.50 |
$45,977.27 |
$41,240.26 |
| 4.000 |
$125,534.32 |
$92,983.53 |
$75,594.99 |
$67,932.94 |
$55,653.23 |
$48,476.54 |
$43,845.82 |
| 4.125 |
$126,063.44 |
$93,530.11 |
$76,159.61 |
$68,509.66 |
$56,260.01 |
|
$44,510.23 |
| 4.500 |
$127,659.08 |
$95,181.51 |
$77,868.47 |
$70,256.98 |
$58,102.52 |
$51,047.65 |
$46,533.98 |
| 5.000 |
$129,805.82 |
$97,410.57 |
$80,181.80 |
$72,626.49 |
$60,610.34 |
$53,688.75 |
$49,301.70 |
| 5.500 |
$131,974.47 |
$99,670.53 |
$82,534.63 |
$75,040.94 |
$63,175.57 |
$56,397.80 |
$52,145.74 |
| 6.000 |
$134,164.96 |
$101,961.23 |
$84,926.60 |
$77,499.81 |
$65,797.03 |
$59,172.64 |
$55,062.72 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
