| 樓價： |
$131,000,000.00 |
|
|
| 首期： |
$39,300,000.00 |
| |
| 貸款金額： |
$91,700,000.00 |
全期供款共： |
$147,113,348.63 |
| 每月供款額： |
$490,377.83 (4.125厘息計供300期) |
全期利息共： |
$55,413,348.63 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$74,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,310,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$5,567,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,130,775.34 |
$803,329.79 |
$627,101.01 |
$548,819.47 |
$421,723.08 |
$345,592.04 |
$294,943.44 |
| 1.500 |
$1,150,663.47 |
$823,388.05 |
$647,360.64 |
$569,221.35 |
$442,494.14 |
$366,741.61 |
$316,475.23 |
| 2.000 |
$1,170,773.79 |
$843,763.37 |
$668,031.81 |
$590,097.48 |
$463,895.02 |
$388,674.43 |
$338,941.06 |
| 2.500 |
$1,191,105.97 |
$864,455.00 |
$689,113.05 |
$611,445.70 |
$485,920.95 |
$411,381.55 |
$362,325.86 |
| 3.000 |
$1,211,659.62 |
$885,462.03 |
$710,602.56 |
$633,263.36 |
$508,566.00 |
$434,851.77 |
$386,610.90 |
| 3.500 |
$1,232,434.30 |
$906,783.40 |
$732,498.20 |
$655,547.29 |
$531,823.06 |
$459,071.81 |
$411,773.98 |
| 4.000 |
$1,253,429.54 |
$928,417.92 |
$754,797.51 |
$678,293.83 |
$555,683.96 |
$484,026.38 |
$437,789.83 |
| 4.125 |
$1,258,712.75 |
$933,875.32 |
$760,435.10 |
$684,052.27 |
$561,742.48 |
|
$444,423.80 |
| 4.500 |
$1,274,644.79 |
$950,364.21 |
$777,497.72 |
$701,498.85 |
$580,139.48 |
$509,698.38 |
$464,630.43 |
| 5.000 |
$1,296,079.46 |
$972,620.77 |
$800,595.75 |
$725,157.76 |
$605,179.41 |
$536,069.07 |
$492,265.43 |
| 5.500 |
$1,317,732.91 |
$995,185.97 |
$824,088.20 |
$749,265.53 |
$630,792.66 |
$563,118.23 |
$520,662.51 |
| 6.000 |
$1,339,604.45 |
$1,018,058.00 |
$847,971.40 |
$773,816.71 |
$656,967.28 |
$590,824.39 |
$549,787.83 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
