| 樓價： |
$1,300,000,000.00 |
|
|
| 首期： |
$390,000,000.00 |
| |
| 貸款金額： |
$910,000,000.00 |
全期供款共： |
$1,459,903,459.72 |
| 每月供款額： |
$4,866,344.87 (4.125厘息計供300期) |
全期利息共： |
$549,903,459.72 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$659,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$13,000,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$55,250,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$11,221,434.67 |
$7,971,975.04 |
$6,223,139.76 |
$5,446,300.08 |
$4,185,038.19 |
$3,429,539.33 |
$2,926,919.64 |
| 1.500 |
$11,418,797.84 |
$8,171,026.48 |
$6,424,189.56 |
$5,648,761.49 |
$4,391,163.22 |
$3,639,420.57 |
$3,140,593.92 |
| 2.000 |
$11,618,365.89 |
$8,373,224.30 |
$6,629,323.31 |
$5,855,929.18 |
$4,603,538.35 |
$3,857,074.48 |
$3,363,537.20 |
| 2.500 |
$11,820,135.56 |
$8,578,561.06 |
$6,838,526.47 |
$6,067,781.80 |
$4,822,116.33 |
$4,082,412.28 |
$3,595,600.18 |
| 3.000 |
$12,024,103.06 |
$8,787,027.77 |
$7,051,781.14 |
$6,284,292.93 |
$5,046,838.14 |
$4,315,322.96 |
$3,836,596.71 |
| 3.500 |
$12,230,264.07 |
$8,998,613.94 |
$7,269,066.12 |
$6,505,431.13 |
$5,277,633.43 |
$4,555,674.49 |
$4,086,306.66 |
| 4.000 |
$12,438,613.77 |
$9,213,307.57 |
$7,490,357.02 |
$6,731,160.12 |
$5,514,421.00 |
$4,803,315.25 |
$4,344,479.19 |
| 4.125 |
$12,491,042.55 |
$9,267,464.98 |
$7,546,302.50 |
$6,788,304.98 |
$5,574,543.67 |
|
$4,410,312.57 |
| 4.500 |
$12,649,146.78 |
$9,431,095.20 |
$7,715,626.28 |
$6,961,438.93 |
$5,757,109.32 |
$5,058,075.55 |
$4,610,836.32 |
| 5.000 |
$12,861,857.26 |
$9,651,961.89 |
$7,944,843.28 |
$7,196,222.00 |
$6,005,597.23 |
$5,319,769.38 |
$4,885,076.77 |
| 5.500 |
$13,076,738.81 |
$9,875,891.29 |
$8,177,974.46 |
$7,435,459.44 |
$6,259,774.50 |
$5,588,196.18 |
$5,166,879.91 |
| 6.000 |
$13,293,784.58 |
$10,102,865.68 |
$8,414,983.34 |
$7,679,097.14 |
$6,519,522.63 |
$5,863,142.75 |
$5,455,909.78 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
