| 樓價： |
$130,000,000.00 |
|
|
| 首期： |
$39,000,000.00 |
| |
| 貸款金額： |
$91,000,000.00 |
全期供款共： |
$120,760,895.04 |
| 每月供款額： |
$402,536.32 (2.375厘息計供300期) |
全期利息共： |
$29,760,895.04 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$342,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,300,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$5,525,000.00 (第一個住宅物業) |
|
|
$9,750,000.00 (第二個住宅物業) |
|
|
$5,525,000.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,122,143.47 |
$797,197.50 |
$622,313.98 |
$544,630.01 |
$418,503.82 |
$342,953.93 |
$292,691.96 |
| 1.500 |
$1,141,879.78 |
$817,102.65 |
$642,418.96 |
$564,876.15 |
$439,116.32 |
$363,942.06 |
$314,059.39 |
| 2.000 |
$1,161,836.59 |
$837,322.43 |
$662,932.33 |
$585,592.92 |
$460,353.83 |
$385,707.45 |
$336,353.72 |
| 2.375 |
$1,176,948.69 |
$852,693.31 |
$678,584.51 |
$601,438.08 |
$476,689.33 |
|
$353,673.90 |
| 2.500 |
$1,182,013.56 |
$857,856.11 |
$683,852.65 |
$606,778.18 |
$482,211.63 |
$408,241.23 |
$359,560.02 |
| 3.000 |
$1,202,410.31 |
$878,702.78 |
$705,178.11 |
$628,429.29 |
$504,683.81 |
$431,532.30 |
$383,659.67 |
| 3.500 |
$1,223,026.41 |
$899,861.39 |
$726,906.61 |
$650,543.11 |
$527,763.34 |
$455,567.45 |
$408,630.67 |
| 4.000 |
$1,243,861.38 |
$921,330.76 |
$749,035.70 |
$673,116.01 |
$551,442.10 |
$480,331.52 |
$434,447.92 |
| 4.500 |
$1,264,914.68 |
$943,109.52 |
$771,562.63 |
$696,143.89 |
$575,710.93 |
$505,807.55 |
$461,083.63 |
| 5.000 |
$1,286,185.73 |
$965,196.19 |
$794,484.33 |
$719,622.20 |
$600,559.72 |
$531,976.94 |
$488,507.68 |
| 5.500 |
$1,307,673.88 |
$987,589.13 |
$817,797.45 |
$743,545.94 |
$625,977.45 |
$558,819.62 |
$516,687.99 |
| 6.000 |
$1,329,378.46 |
$1,010,286.57 |
$841,498.33 |
$767,909.71 |
$651,952.26 |
$586,314.28 |
$545,590.98 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
