| 樓價： |
$1,300,000.00 |
|
|
| 首期： |
$390,000.00 |
| |
| 貸款金額： |
$910,000.00 |
全期供款共： |
$1,207,608.95 |
| 每月供款額： |
$4,025.36 (2.375厘息計供300期) |
全期利息共： |
$297,608.95 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$1,750.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$13,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$18,200 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 (第一個住宅物業) |
|
|
$195,000.00 (第二個住宅物業) |
|
|
$100.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$11,221.43 |
$7,971.98 |
$6,223.14 |
$5,446.30 |
$4,185.04 |
$3,429.54 |
$2,926.92 |
| 1.500 |
$11,418.80 |
$8,171.03 |
$6,424.19 |
$5,648.76 |
$4,391.16 |
$3,639.42 |
$3,140.59 |
| 2.000 |
$11,618.37 |
$8,373.22 |
$6,629.32 |
$5,855.93 |
$4,603.54 |
$3,857.07 |
$3,363.54 |
| 2.375 |
$11,769.49 |
$8,526.93 |
$6,785.85 |
$6,014.38 |
$4,766.89 |
|
$3,536.74 |
| 2.500 |
$11,820.14 |
$8,578.56 |
$6,838.53 |
$6,067.78 |
$4,822.12 |
$4,082.41 |
$3,595.60 |
| 3.000 |
$12,024.10 |
$8,787.03 |
$7,051.78 |
$6,284.29 |
$5,046.84 |
$4,315.32 |
$3,836.60 |
| 3.500 |
$12,230.26 |
$8,998.61 |
$7,269.07 |
$6,505.43 |
$5,277.63 |
$4,555.67 |
$4,086.31 |
| 4.000 |
$12,438.61 |
$9,213.31 |
$7,490.36 |
$6,731.16 |
$5,514.42 |
$4,803.32 |
$4,344.48 |
| 4.500 |
$12,649.15 |
$9,431.10 |
$7,715.63 |
$6,961.44 |
$5,757.11 |
$5,058.08 |
$4,610.84 |
| 5.000 |
$12,861.86 |
$9,651.96 |
$7,944.84 |
$7,196.22 |
$6,005.60 |
$5,319.77 |
$4,885.08 |
| 5.500 |
$13,076.74 |
$9,875.89 |
$8,177.97 |
$7,435.46 |
$6,259.77 |
$5,588.20 |
$5,166.88 |
| 6.000 |
$13,293.78 |
$10,102.87 |
$8,414.98 |
$7,679.10 |
$6,519.52 |
$5,863.14 |
$5,455.91 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
