| 樓價： |
$1,290,000.00 |
|
|
| 首期： |
$387,000.00 |
| |
| 貸款金額： |
$903,000.00 |
全期供款共： |
$1,198,319.65 |
| 每月供款額： |
$3,994.40 (2.375厘息計供300期) |
全期利息共： |
$295,319.65 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$1,750.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,450.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$12,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$18,060 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 (第一個住宅物業) |
|
|
$193,500.00 (第二個住宅物業) |
|
|
$100.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$11,135.12 |
$7,910.65 |
$6,175.27 |
$5,404.41 |
$4,152.85 |
$3,403.16 |
$2,904.40 |
| 1.500 |
$11,330.96 |
$8,108.17 |
$6,374.77 |
$5,605.31 |
$4,357.39 |
$3,611.43 |
$3,116.44 |
| 2.000 |
$11,528.99 |
$8,308.81 |
$6,578.33 |
$5,810.88 |
$4,568.13 |
$3,827.40 |
$3,337.66 |
| 2.375 |
$11,678.95 |
$8,461.34 |
$6,733.65 |
$5,968.12 |
$4,730.22 |
|
$3,509.53 |
| 2.500 |
$11,729.21 |
$8,512.57 |
$6,785.92 |
$6,021.11 |
$4,785.02 |
$4,051.01 |
$3,567.94 |
| 3.000 |
$11,931.61 |
$8,719.44 |
$6,997.54 |
$6,235.95 |
$5,008.02 |
$4,282.13 |
$3,807.08 |
| 3.500 |
$12,136.19 |
$8,929.39 |
$7,213.15 |
$6,455.39 |
$5,237.04 |
$4,520.63 |
$4,054.87 |
| 4.000 |
$12,342.93 |
$9,142.44 |
$7,432.74 |
$6,679.38 |
$5,472.00 |
$4,766.37 |
$4,311.06 |
| 4.500 |
$12,551.85 |
$9,358.55 |
$7,656.28 |
$6,907.89 |
$5,712.82 |
$5,019.17 |
$4,575.37 |
| 5.000 |
$12,762.92 |
$9,577.72 |
$7,883.73 |
$7,140.87 |
$5,959.40 |
$5,278.85 |
$4,847.50 |
| 5.500 |
$12,976.15 |
$9,799.92 |
$8,115.07 |
$7,378.26 |
$6,211.62 |
$5,545.21 |
$5,127.13 |
| 6.000 |
$13,191.52 |
$10,025.15 |
$8,350.25 |
$7,620.03 |
$6,469.37 |
$5,818.04 |
$5,413.94 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
