| 樓價： |
$12,793,000.00 |
|
|
| 首期： |
$3,837,900.00 |
| |
| 貸款金額： |
$8,955,100.00 |
全期供款共： |
$14,366,573.05 |
| 每月供款額： |
$47,888.58 (4.125厘息計供300期) |
全期利息共： |
$5,411,473.05 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,396.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$127,930.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$479,738.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$110,427.55 |
$78,450.37 |
$61,240.48 |
$53,595.78 |
$41,184.00 |
$33,749.31 |
$28,803.14 |
| 1.500 |
$112,369.75 |
$80,409.19 |
$63,218.97 |
$55,588.16 |
$43,212.42 |
$35,814.70 |
$30,905.86 |
| 2.000 |
$114,333.66 |
$82,398.97 |
$65,237.64 |
$57,626.85 |
$45,302.36 |
$37,956.58 |
$33,099.79 |
| 2.500 |
$116,319.23 |
$84,419.64 |
$67,296.36 |
$59,711.64 |
$47,453.33 |
$40,174.08 |
$35,383.47 |
| 3.000 |
$118,326.42 |
$86,471.11 |
$69,394.95 |
$61,842.28 |
$49,664.77 |
$42,466.10 |
$37,755.06 |
| 3.500 |
$120,355.21 |
$88,553.28 |
$71,533.20 |
$64,018.45 |
$51,935.97 |
$44,831.34 |
$40,212.40 |
| 4.000 |
$122,405.53 |
$90,666.03 |
$73,710.87 |
$66,239.79 |
$54,266.14 |
$47,268.32 |
$42,753.02 |
| 4.125 |
$122,921.47 |
$91,198.98 |
$74,261.42 |
$66,802.14 |
$54,857.80 |
|
$43,400.87 |
| 4.500 |
$124,477.33 |
$92,809.23 |
$75,927.70 |
$68,505.91 |
$56,654.38 |
$49,775.35 |
$45,374.18 |
| 5.000 |
$126,570.57 |
$94,982.73 |
$78,183.37 |
$70,816.36 |
$59,099.70 |
$52,350.62 |
$48,072.91 |
| 5.500 |
$128,685.17 |
$97,186.37 |
$80,477.56 |
$73,170.64 |
$61,601.00 |
$54,992.15 |
$50,846.07 |
| 6.000 |
$130,821.07 |
$99,419.97 |
$82,809.91 |
$75,568.22 |
$64,157.12 |
$57,697.83 |
$53,690.35 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
