| 樓價： |
$12,790,000.00 |
|
|
| 首期： |
$3,837,000.00 |
| |
| 貸款金額： |
$8,953,000.00 |
全期供款共： |
$14,363,204.04 |
| 每月供款額： |
$47,877.35 (4.125厘息計供300期) |
全期利息共： |
$5,410,204.04 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,395.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$127,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$479,625.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$110,401.65 |
$78,431.97 |
$61,226.12 |
$53,583.21 |
$41,174.34 |
$33,741.39 |
$28,796.39 |
| 1.500 |
$112,343.40 |
$80,390.33 |
$63,204.14 |
$55,575.12 |
$43,202.29 |
$35,806.30 |
$30,898.61 |
| 2.000 |
$114,306.85 |
$82,379.65 |
$65,222.34 |
$57,613.33 |
$45,291.73 |
$37,947.68 |
$33,092.03 |
| 2.500 |
$116,291.95 |
$84,399.84 |
$67,280.58 |
$59,697.64 |
$47,442.21 |
$40,164.66 |
$35,375.17 |
| 3.000 |
$118,298.68 |
$86,450.83 |
$69,378.68 |
$61,827.77 |
$49,653.12 |
$42,456.14 |
$37,746.21 |
| 3.500 |
$120,326.98 |
$88,532.52 |
$71,516.43 |
$64,003.43 |
$51,923.79 |
$44,820.83 |
$40,202.97 |
| 4.000 |
$122,376.82 |
$90,644.77 |
$73,693.59 |
$66,224.26 |
$54,253.42 |
$47,257.23 |
$42,742.99 |
| 4.125 |
$122,892.64 |
$91,177.60 |
$74,244.01 |
$66,786.48 |
$54,844.93 |
|
$43,390.69 |
| 4.500 |
$124,448.14 |
$92,787.47 |
$75,909.89 |
$68,489.85 |
$56,641.10 |
$49,763.68 |
$45,363.54 |
| 5.000 |
$126,540.89 |
$94,960.46 |
$78,165.04 |
$70,799.75 |
$59,085.84 |
$52,338.35 |
$48,061.64 |
| 5.500 |
$128,654.99 |
$97,163.58 |
$80,458.69 |
$73,153.48 |
$61,586.55 |
$54,979.25 |
$50,834.15 |
| 6.000 |
$130,790.39 |
$99,396.66 |
$82,790.49 |
$75,550.50 |
$64,142.07 |
$57,684.30 |
$53,677.76 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
